Brunswick Corporation — Income Charts
8 quarters of history · ending 2025-12-31 · SEC EDGAR
Source:10-K · 10-Q
Revenue, Gross Profit, Operating Income & Net Income
Margin (%)
Operating Expenses
Income Breakdown
Revenue↑+15.5% +$179M
$1.33B
Cost of Revenue↑+13.8% +$124M
$1.03B
Gross Profit
—
R&D↑+15.1% +$6M
$45M
SG&A↑+16.0% +$29M
$211M
D&A↓-1.6% -$1M
$76M
Operating Income
$42M
EBITDA↑+53.0% +$41M
$118M
Interest Expense↓-22.8% -$7M
$25M
Interest Income↓-9.1% -$200K
$2M
Other Income/Expense
$8M
Pretax Income
$27M
Tax Provision
$9M
Net Income
$19M
Gross Margin
—
Operating Margin
3.1%
Net Margin
1.4%
Effective Tax Rate
31.6%
Deferred Tax Assets↑+38.1% +$4M
$15M
Deferred Tax Liabilities
—
DTA Valuation Allowance
—
ETR (Continuing Operations)↓-26.8pts
-0.2%
ETR Federal Statutory
21.0%
ETR Foreign Differential (pp)
-4.1%
Operating Lease Cost↓-4.3% -$2M
$46M
Revenue YoY Variation↑+30.7pts
15.5%
Income YoY Variation↓-296.3pts
-346.1%
Revenue QoQ Variation↑+7.4pts
-1.9%
Income QoQ Variation
117.3%