Envoy Technologies Inc
Total Consideration
$35.5M
Purchase-Price Allocation
Goodwill
$30.1M
BLINK CHARGING CO. — Key Metrics
2 years of history · ending 2025-12-31 · SEC EDGAR
Forensics
Three classic accounting-quality scores. F-Score (0-9, higher = better fundamentals); M-Score (>-1.78 flags possible manipulation); Z-Score (>2.99 = safe, <1.81 = distressed). Use together — single-score readings are noisy.
F-Score (Piotroski 0-9)
Z-Score (Altman; <1.81 = distress)
Per Share Metrics
Turnover & Efficiency Analysis (days)
Expense Ratios
Working Capital Analysis
Valuation Multiples
Enterprise Value Multiples
52-Week Range
Trailing Returns
ROIC vs WACC
Yields
Capital Deployment Yields
Liquidity & Leverage Ratios
Earnings Quality (OCF/NI · FCF/NI · Sloan Accruals)
EPS (Diluted)
$-1
Book Value Per Share
$1
Free Cash Flow Per Share
$-0
Cash Per Share
$0
Revenue Per Share
$1
OCF Per Share
$-0
Return on Equity
-92.6%
Return on Assets
-46.0%
Return on Invested Capital
-73.8%
Debt to Equity
—
Current Ratio
1.41
Quick Ratio
1.18
Asset Turnover
0.57
Days Sales Outstanding
104.13
Days Payables Outstanding
132.89
Days Inventory On Hand
66.21
Cash Conversion Cycle
37.45
SBC / Revenue
2.7%
Capex / Revenue
9.4%
Working Capital
$26M
Net Current Asset Value
$6M
Invested Capital
$64M
OCF / Net Income
0.37
FCF / Net Income
0.49
Accruals Ratio (Sloan)
-35.6%
Net Debt
$-40M
Net Debt / EBITDA
0.50
Interest Coverage
—
Cash Coverage
—
Capex Coverage
-3.18
Tangible Common Equity
$56M
TCE / Total Assets
38.1%
Goodwill / Total Assets
1.2%
NOPAT
$-66M
Cash ROIC
-45.1%
WC / Revenue
25.0%
Capex / D&A
1.99
Reinvestment Rate
-5.7%
Asset Growth vs Revenue Growth
-14.9%
Revenue 5Y CAGR
75.4%
Book Value 5Y CAGR
18.9%
Stock Price (FY-end)
$1
Market Cap
$73M
P/S Ratio
0.70
P/B Ratio
1.13
P/TB Ratio
1.30
Enterprise Value
$33M
EV / Sales
0.32
FCF Yield
-55.7%
Shareholder Yield
-3.8%
Capex Yield
13.3%
Shares Variation (YoY)
8.2%
Beta (5Y)
1.94
Cost of Equity
14.2%
Cost of Debt (after tax)
—
52W High
$3
52W Low
$1
Trailing Return 1Y
-57.0%
Trailing Return 5Y
-98.5%
F-Score (Piotroski)
3.00
Z-Score (Altman)
-8.25
Earnings Forecasts
Per-quarter consensus estimates + actuals + beat/miss surprise. Sourced from Finnhub (Wall Street consensus aggregation).
Source caveat: Finnhub free tier returns the consensus mean only — analyst high / low / dispersion + analyst counts require a paid plan. A "$5.00 consensus" line above could mean "20 analysts at exactly $5" (high conviction) or "10 at $5.50, 10 at $4.50" (split). Treat single-line consensus accordingly.
EPS — Consensus vs Actual
Revenue — Consensus vs Actual
Stock Price on Earnings Dates
BLINK CHARGING CO. — Effective Tax Rate ReconciliationNEW
Bridges from the federal statutory rate (21% post-TCJA) to the effective tax rate via the issuer's tax-note reconciliation lines. Sourced from EffectiveIncomeTaxRateReconciliation* flat CompanyFacts concepts. Conditional lines (R&D credits, FDII, SBC, valuation allowance, etc.) only render when the issuer discloses them. Persistent divergence between accrual tax expense and cash taxes paid is a leading signal for deferred-tax buildup.
Effective Rate Trend
| Reconciliation Line | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Federal Statutory Rate | 21.00% | 21.00% | 21.00% | 21.00% | 21.00% | 21.00% |
| State & Local Income Taxes | -5.00% | -2.40% | -1.30% | 0.20% | -1.20% | -0.10% |
| Foreign Rate Differential | — | — | 4.20% | 3.20% | 1.50% | — |
| Other Adjustments | 1.00% | -0.30% | -11.20% | 2.30% | -5.10% | — |
| Nondeductible Expenses | 0.00% | 1.60% | 4.30% | 1.80% | 2.00% | 3.80% |
| Valuation Allowance Change | 31.00% | 12.80% | -30.80% | 7.30% | 13.50% | -14.90% |
| Tax Law Change | — | — | 0.70% | 0.20% | 0.00% | 2.30% |
| Effective Tax Rate | 0.00% | 0.00% | -0.30% | 0.70% | 0.40% | -0.40% |
Cash vs Accrual
| Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Income Tax Expense (Accrual) | — | — | $308.0K | $1.5M | $656.0K | $317.0K |
| Income Taxes Paid (Cash) | — | — | $73.0K | — | $218.0K | $338.0K |
BLINK CHARGING CO. — M&A AcquisitionsNEW
Per-deal acquisition disclosures sourced from us-gaap:BusinessAcquisitionAxis dimensional XBRL. Each card surfaces the deal's purchase-price allocation (goodwill vs intangibles vs liabilities), contingent consideration (unpaid earn-outs), and pro-forma combined-entity numbers. Probability-of-Success (PoS) factor on biotech targets is the ASC 805 contingent-consideration valuation — higher = closer to commercialization, higher implied target value.
Mobility
Purchase-Price Allocation
Goodwill
$17.9M
Zemetric Inc
Total Consideration
$3.6M
Purchase-Price Allocation
Goodwill
$1.7M
Legacy Blink
Purchase-Price Allocation
Goodwill
$1.7M
BLINK CHARGING CO. — RestructuringNEW
Per-category restructuring disclosures sourced from us-gaap:RestructuringCostAndReserveAxis dimensional XBRL. Negative charges indicate reversals of prior accruals (a sign the original estimate was too aggressive — flattering current-period earnings).
As of 2025-12-31
| Category | Class | P&L Charge | Cash Paid | Reserve Balance |
|---|---|---|---|---|
| Employee Severance | Employee Severance | +$1M | $982.0K | $268.0K |
| Contract Termination | Contract Termination | +$70.0K | $70.0K | — |