Black Rock Coffee Bar, Inc. Cash Flow Charts

4 quarters of history · ending 2025-12-31 · SEC EDGAR

Source:10-K · 10-Q

Capital Allocation

How management deploys cash: investing in the business (Capex + M&A) vs returning to shareholders (Buybacks + Dividends).

Capital Allocation Waterfall

Buybacks vs Stock-Based Comp

Net Debt Issuance

Cash Flow

Cash Flow by Activity

Operating Cash Flow
$5M
Free Cash Flow
$-7M
Financing Cash Flow
$3M
Capex
$12M
Stock Buybacks
$0
Stock-Based Comp
$1M
Debt Issued
$4M
Debt Repaid
$243K
D&A
$3M
SBC Allocated Expense
$1M
SBC Unrecognized Cost
$13M