BRC Inc. — Cash Flow Charts
2 years of history · ending 2025-12-31 · SEC EDGAR
Source:10-K · 10-Q
Capital Allocation
How management deploys cash: investing in the business (Capex + M&A) vs returning to shareholders (Buybacks + Dividends).
Capital Allocation Waterfall
Buybacks vs Stock-Based Comp
Net Debt Issuance
Cash Flow
Cash Flow by Activity
Operating Cash Flow
$-10M
Free Cash Flow
$-13M
Investing Cash Flow
$1M
Financing Cash Flow
$6M
Capex
$4M
Stock Buybacks
$0
Dividends Paid
—
Stock-Based Comp
$10M
Debt Issued
$248M
Debt Repaid
$280M
D&A
$12M
SBC Allocated Expense
$10M
SBC Unrecognized Cost
—