BESPOKE EXTRACTS, INC. Cash Flow Charts

1 years of history · ending 2024-12-31 · SEC EDGAR

Source:10-K · 10-Q

Capital Allocation

How management deploys cash: investing in the business (Capex + M&A) vs returning to shareholders (Buybacks + Dividends).

Capital Allocation Waterfall

Buybacks vs Stock-Based Comp

Cash Flow

Cash Flow by Activity

Operating Cash Flow
$-290K
Free Cash Flow
$-890K
Investing Cash Flow
Financing Cash Flow
$344K
Capex
$600K
Stock Buybacks
Stock-Based Comp
$198K
Debt Repaid
D&A
$10K
SBC Allocated Expense
$16K