Blackstone Inc. — Key Metrics
2 years of history · ending 2025-12-31 · SEC EDGAR
Forensics
Three classic accounting-quality scores. F-Score (0-9, higher = better fundamentals); M-Score (>-1.78 flags possible manipulation); Z-Score (>2.99 = safe, <1.81 = distressed). Use together — single-score readings are noisy.
F-Score (Piotroski 0-9)
Per Share Metrics
Turnover & Efficiency Analysis (days)
Expense Ratios
Working Capital Analysis
Valuation Multiples
Cash-Flow Multiples
Enterprise Value Multiples
52-Week Range
Trailing Returns
ROIC vs WACC
Yields
Capital Deployment Yields
EPS (Diluted)
$4
Book Value Per Share
$11
Free Cash Flow Per Share
$6
Cash Per Share
$3
Revenue Per Share
$19
OCF Per Share
$6
Return on Equity
35.8%
Return on Assets
6.6%
Debt to Equity
1.45
Asset Turnover
0.32
Days Sales Outstanding
7.37
SBC / Revenue
10.0%
Capex / Revenue
0.8%
Net Current Asset Value
$-25.83B
Invested Capital
$21.24B
OCF / Net Income
1.54
FCF / Net Income
1.51
Accruals Ratio (Sloan)
-3.4%
Net Debt
$9.95B
Net Debt / EBITDA
101.48
Cash Coverage
9.17
Dividend Coverage
0.78
Capex Coverage
40.30
Tangible Common Equity
$6.64B
TCE / Total Assets
13.9%
Goodwill / Total Assets
4.0%
Cash ROIC
22.2%
Capex / D&A
1.18
Total Payout Ratio
199.2%
Asset Growth vs Revenue Growth
0.5%
Revenue 5Y CAGR
18.8%
EPS 5Y CAGR
23.6%
FCF 5Y CAGR
20.0%
EBITDA 5Y CAGR
22.8%
Book Value 5Y CAGR
5.4%
Stock Price (FY-end)
$152
Market Cap
$118.88B
P/E Ratio
39.37
P/S Ratio
8.23
P/B Ratio
13.72
P/TB Ratio
17.89
P/OCF Ratio
25.49
P/FCF Ratio
26.14
Enterprise Value
$128.83B
EV / EBITDA
1314.55
EV / Sales
8.92
EV / FCF
28.33
FCF Yield
3.8%
Dividend Yield
5.1%
Shareholder Yield
3.8%
Capex Yield
0.1%
Dividend Per Share
$8
DPS YoY Growth
33.6%
Graham Number
$31
Shares Variation (YoY)
1.8%
Beta (5Y)
1.63
Cost of Equity
12.6%
Cost of Debt (after tax)
3.4%
WACC
11.8%
52W High
$185
52W Low
$116
Trailing Return 1Y
-8.7%
Trailing Return 5Y
181.6%
F-Score (Piotroski)
4.00
Earnings Forecasts
Per-quarter consensus estimates + actuals + beat/miss surprise. Sourced from Finnhub (Wall Street consensus aggregation).
Source caveat: Finnhub free tier returns the consensus mean only — analyst high / low / dispersion + analyst counts require a paid plan. A "$5.00 consensus" line above could mean "20 analysts at exactly $5" (high conviction) or "10 at $5.50, 10 at $4.50" (split). Treat single-line consensus accordingly.