BOYD GAMING CORP — Key Metrics
2 years of history · ending 2025-12-31 · SEC EDGAR
Forensics
Three classic accounting-quality scores. F-Score (0-9, higher = better fundamentals); M-Score (>-1.78 flags possible manipulation); Z-Score (>2.99 = safe, <1.81 = distressed). Use together — single-score readings are noisy.
F-Score (Piotroski 0-9)
Per Share Metrics
Turnover & Efficiency Analysis (days)
Expense Ratios
Working Capital Analysis
Valuation Multiples
Cash-Flow Multiples
Enterprise Value Multiples
52-Week Range
Trailing Returns
ROIC vs WACC
Yields
Capital Deployment Yields
EPS (Diluted)
$23
Book Value Per Share
$32
Free Cash Flow Per Share
$5
Cash Per Share
$4
Revenue Per Share
$50
OCF Per Share
$12
Return on Equity
88.0%
Return on Assets
28.4%
Return on Invested Capital
12.6%
Debt to Equity
0.78
Current Ratio
0.54
Quick Ratio
0.52
Asset Turnover
0.63
Days Sales Outstanding
7.52
SBC / Revenue
0.8%
Capex / Revenue
14.4%
Working Capital
$-448M
Net Current Asset Value
$531M
Invested Capital
$4.65B
OCF / Net Income
0.53
FCF / Net Income
0.21
Accruals Ratio (Sloan)
13.2%
Net Debt
$1.69B
Net Debt / EBITDA
1.61
Interest Coverage
4.75
Cash Coverage
6.20
Dividend Coverage
16.79
Capex Coverage
1.66
Tangible Common Equity
$176M
TCE / Total Assets
2.7%
Goodwill / Total Assets
14.6%
NOPAT
$591M
Cash ROIC
8.3%
WC / Revenue
-11.0%
Capex / D&A
1.94
Reinvestment Rate
38.1%
Total Payout Ratio
45.4%
Asset Growth vs Revenue Growth
-1.3%
Revenue 5Y CAGR
13.4%
EPS 5Y CAGR
29.7%
FCF 5Y CAGR
27.8%
EBITDA 5Y CAGR
28.9%
Book Value 5Y CAGR
18.3%
Stock Price (FY-end)
$85
Market Cap
$6.95B
P/E Ratio
3.77
P/S Ratio
1.70
P/B Ratio
2.66
P/TB Ratio
39.59
P/OCF Ratio
7.11
P/FCF Ratio
17.89
Enterprise Value
$8.64B
EV / EBITDA
8.22
EV / Sales
2.11
EV / FCF
22.24
FCF Yield
5.6%
Dividend Yield
0.8%
Shareholder Yield
11.6%
Buyback Yield
11.2%
Capex Yield
8.5%
Dividend Per Share
$1
DPS YoY Growth
6.1%
Operating Leverage
-4.70
Graham Number
$127
Shares Variation (YoY)
-12.5%
Beta (5Y)
1.13
Cost of Equity
10.1%
Cost of Debt (after tax)
6.1%
WACC
9.2%
ROIC - WACC Spread
3.3%
52W High
$87
52W Low
$60
Trailing Return 1Y
18.8%
Trailing Return 5Y
108.6%
F-Score (Piotroski)
6.00
Earnings Forecasts
Per-quarter consensus estimates + actuals + beat/miss surprise. Sourced from Finnhub (Wall Street consensus aggregation).
Source caveat: Finnhub free tier returns the consensus mean only — analyst high / low / dispersion + analyst counts require a paid plan. A "$5.00 consensus" line above could mean "20 analysts at exactly $5" (high conviction) or "10 at $5.50, 10 at $4.50" (split). Treat single-line consensus accordingly.