CalciMedica, Inc. Cash Flow Charts

2 years of history · ending 2025-12-31 · SEC EDGAR

Source:10-K · 10-Q

Capital Allocation

How management deploys cash: investing in the business (Capex + M&A) vs returning to shareholders (Buybacks + Dividends).

Capital Allocation Waterfall

Buybacks vs Stock-Based Comp

Cash Flow

Cash Flow by Activity

Operating Cash Flow
$-21M
Free Cash Flow
$-21M
Investing Cash Flow
$10M
Financing Cash Flow
$15M
Capex
$28K
Stock-Based Comp
$3M
D&A
$46K
SBC Allocated Expense
$3M