CHEWY, INC. Key Metrics

8 years of history · ending 2026-02-01 · SEC EDGAR

Forensics

Three classic accounting-quality scores. F-Score (0-9, higher = better fundamentals); M-Score (>-1.78 flags possible manipulation); Z-Score (>2.99 = safe, <1.81 = distressed). Use together — single-score readings are noisy.

F-Score (Piotroski 0-9)

Z-Score (Altman; <1.81 = distress)

Per Share Metrics

Turnover & Efficiency Analysis (days)

Expense Ratios

Working Capital Analysis

Valuation Multiples

Cash-Flow Multiples

Enterprise Value Multiples

52-Week Range

Trailing Returns

ROIC vs WACC

Yields

Capital Deployment Yields

Liquidity & Leverage Ratios

Earnings Quality (OCF/NI · FCF/NI · Sloan Accruals)

EPS (Diluted)↑+390.3% +$1
$1
Book Value Per Share↑+1331.4% +$1
$1
Free Cash Flow Per Share↑+6339.9% +$1
$1
Cash Per Share↑+39.7% +$1
$2
Revenue Per Share↑+37.7% +$8
$30
OCF Per Share↑+253.4% +$1
$2
Return on Equity↓-100.3pts
58.7%
Return on Assets↑+10.9pts
7.0%
Return on Invested Capital↓-66.2pts
56.7%
Current Ratio↑+9.9% +$0
0.88
Quick Ratio↑+9.7% +$0
0.51
Asset Turnover↓-15.7% -$1
3.95
Days Sales Outstanding↑+28.0% +$1
6.44
Days Inventory On Hand↑+14.8% +$5
35.68
SBC / Revenue↑+1.5pts
2.4%
Capex / Revenue↓-1.0pts
1.0%
Working Capital↑+17.3% +$56M
$-266M
Net Current Asset Value↓-11.3% -$85M
$-833M
Invested Capital↑+1356.7% +$538M
$498M
OCF / Net Income↑+221.8% +$6
3.10
FCF / Net Income↑+2318.5% +$3
2.52
Accruals Ratio (Sloan)↓-1.1pts
-13.9%
Net Debt↓-45.7% -$276M
$-879M
Net Debt / EBITDA↓-106.9% -$35
-2.29
Interest Coverage↑+262.6% +$89
55.28
Cash Coverage↑+69.7% +$62
150.35
Capex Coverage↑+411.4% +$4
5.35
Tangible Common Equity↑+1257.2% +$498M
$459M
TCE / Total Assets↑+15.5pts
13.6%
Goodwill / Total Assets↑+1.2pts
1.2%
NOPAT↑+470.3% +$273M
$215M
Cash ROIC↑+166.2pts
148.1%
WC / Revenue↑+1.5pts
-2.1%
Capex / D&A↓-69.8% -$2
1.00
Reinvestment Rate↑+173.8pts
-0.0%
Total Payout Ratio
117.8%
Asset Growth vs Revenue Growth↑+11.1pts
5.4%
Revenue 5Y CAGR
12.0%
FCF 5Y CAGR
208.5%
Stock Price (FY-end)↓-33.8% -$15
$29
Market Cap↓-32.4% -$5.94B
$12.40B
P/E Ratio
55.63
P/S Ratio↓-51.9% -$1
0.98
P/B Ratio
24.89
P/TB Ratio
27.03
P/OCF Ratio↓-81.3% -$78
17.92
P/FCF Ratio↓-99.0% -$2K
22.04
Enterprise Value↓-35.1% -$6.22B
$11.52B
EV / EBITDA
30.02
EV / Sales↓-53.8% -$1
0.91
EV / FCF↓-99.0% -$2K
20.48
FCF Yield↑+4.5pts
4.5%
Shareholder Yield↑+0.1pts
-0.3%
Buyback Yield
2.1%
Capex Yield↑+0.0pts
1.0%
Operating Leverage
20.17
Graham Number
$4
Shares Variation (YoY)↓-3.7pts
-1.2%
Beta (5Y)↑+132.9% +$1
1.56
Cost of Equity↑+4.5pts
12.3%
52W High↓-59.4% -$70
$48
52W Low↓-23.5% -$9
$29
Trailing Return 1Y↑+31.6pts
-25.3%
Trailing Return 5Y
-71.6%
F-Score (Piotroski)↑+20.0% +$1
6.00
Z-Score (Altman)↓-25.6% -$2
5.92

Earnings Forecasts

Per-quarter consensus estimates + actuals + beat/miss surprise. Sourced from Finnhub (Wall Street consensus aggregation).

Source caveat: Finnhub free tier returns the consensus mean only — analyst high / low / dispersion + analyst counts require a paid plan. A "$5.00 consensus" line above could mean "20 analysts at exactly $5" (high conviction) or "10 at $5.50, 10 at $4.50" (split). Treat single-line consensus accordingly.

EPS — Consensus vs Actual

Revenue — Consensus vs Actual

Stock Price on Earnings Dates

CHEWY, INC. — Effective Tax Rate ReconciliationNEW

Bridges from the federal statutory rate (21% post-TCJA) to the effective tax rate via the issuer's tax-note reconciliation lines. Sourced from EffectiveIncomeTaxRateReconciliation* flat CompanyFacts concepts. Conditional lines (R&D credits, FDII, SBC, valuation allowance, etc.) only render when the issuer discloses them. Persistent divergence between accrual tax expense and cash taxes paid is a leading signal for deferred-tax buildup.

Effective Rate Trend

Reconciliation LineFY2021FY2022FY2023FY2024FY2025FY2026
Federal Statutory Rate21.00%21.00%21.00%21.00%21.00%21.00%
State & Local Income Taxes20.60%10.90%3.80%-4.10%8.30%2.50%
Foreign Rate Differential2.80%1.80%2.70%
Other Adjustments0.90%-0.10%3.30%0.90%-5.30%
R&D Tax Credits-7.80%10.30%
SBC (Nondeductible)-6.00%
Valuation Allowance Change-125.00%-140.70%21.00%24.20%-1.76%
Tax Law Change1.70%-0.20%2.50%0.00%0.00%
Effective Tax Rate0.00%0.00%5.00%17.90%-1.59%15.40%

Cash vs Accrual

ItemFY2021FY2022FY2023FY2024FY2025FY2026
Income Tax Expense (Accrual)$2.6M$8.7M−$241.0M$40.5M
Income Taxes Paid (Cash)$1.80B$118.2M$23.3M