ENVOY MEDICAL, INC. Cash Flow Charts

8 quarters of history · ending 2025-12-31 · SEC EDGAR

Source:10-K · 10-Q

Capital Allocation

How management deploys cash: investing in the business (Capex + M&A) vs returning to shareholders (Buybacks + Dividends).

Capital Allocation Waterfall

Buybacks vs Stock-Based Comp

Cash Flow

Cash Flow by Activity

Operating Cash Flow↑+33.4% +$2M
$-4M
Free Cash Flow
$-172K
Investing Cash Flow
$0
Financing Cash Flow↑+22.9% +$1M
$6M
Capex
$172K
Dividends Paid↓-100.0% -$2M
$0
Stock-Based Comp↑+17.0% +$26K
$179K
D&A↑+66.7% +$32K
$80K
SBC Allocated Expense↑+17.0% +$26K
$179K
SBC Unrecognized Cost
$2M