DARLING INGREDIENTS INC. — Key Metrics
3 years of history · ending 2026-01-03 · SEC EDGAR
Forensics
Three classic accounting-quality scores. F-Score (0-9, higher = better fundamentals); M-Score (>-1.78 flags possible manipulation); Z-Score (>2.99 = safe, <1.81 = distressed). Use together — single-score readings are noisy.
F-Score (Piotroski 0-9)
Z-Score (Altman; <1.81 = distress)
Per Share Metrics
Turnover & Efficiency Analysis (days)
Expense Ratios
Working Capital Analysis
Valuation Multiples
Cash-Flow Multiples
Enterprise Value Multiples
52-Week Range
Trailing Returns
ROIC vs WACC
Yields
Capital Deployment Yields
EPS (Diluted)
$0
Book Value Per Share
$30
Free Cash Flow Per Share
$4
Cash Per Share
$1
Revenue Per Share
$38
OCF Per Share
$7
Return on Equity
1.4%
Return on Assets
0.6%
Return on Invested Capital
6.0%
Debt to Equity
—
Current Ratio
1.50
Quick Ratio
0.99
Asset Turnover
0.60
Days Sales Outstanding
—
Days Inventory On Hand
41.31
SBC / Revenue
0.4%
Capex / Revenue
6.2%
Working Capital
$519M
Net Current Asset Value
$-3.94B
Invested Capital
$4.74B
OCF / Net Income
16.87
FCF / Net Income
10.82
Accruals Ratio (Sloan)
-9.7%
Net Debt
$-89M
Net Debt / EBITDA
-0.11
Interest Coverage
1.23
Cash Coverage
4.77
Capex Coverage
2.79
Tangible Common Equity
$1.43B
TCE / Total Assets
13.9%
Goodwill / Total Assets
23.9%
NOPAT
$273M
Cash ROIC
14.9%
WC / Revenue
8.5%
Capex / D&A
0.75
Reinvestment Rate
-46.8%
Total Payout Ratio
55.2%
Asset Growth vs Revenue Growth
-5.1%
Revenue 5Y CAGR
11.4%
EPS 5Y CAGR
-26.7%
FCF 5Y CAGR
14.5%
EBITDA 5Y CAGR
0.0%
Book Value 5Y CAGR
9.9%
Stock Price (FY-end)
$38
Market Cap
$6.03B
P/E Ratio
95.99
P/S Ratio
0.98
P/B Ratio
1.27
P/TB Ratio
4.21
P/OCF Ratio
5.69
P/FCF Ratio
8.88
Enterprise Value
$5.94B
EV / EBITDA
7.60
EV / Sales
0.97
EV / FCF
8.74
FCF Yield
11.3%
Shareholder Yield
0.2%
Buyback Yield
0.6%
Capex Yield
6.3%
Operating Leverage
-5.65
Graham Number
$16
Shares Variation (YoY)
-0.8%
Beta (5Y)
1.11
Cost of Equity
10.0%
Cost of Debt (after tax)
—
WACC
—
ROIC - WACC Spread
—
52W High
$42
52W Low
$28
Trailing Return 1Y
14.1%
Trailing Return 5Y
-32.9%
F-Score (Piotroski)
7.00
M-Score (Beneish)
—
Z-Score (Altman)
1.96
Earnings Forecasts
Per-quarter consensus estimates + actuals + beat/miss surprise. Sourced from Finnhub (Wall Street consensus aggregation).
Source caveat: Finnhub free tier returns the consensus mean only — analyst high / low / dispersion + analyst counts require a paid plan. A "$5.00 consensus" line above could mean "20 analysts at exactly $5" (high conviction) or "10 at $5.50, 10 at $4.50" (split). Treat single-line consensus accordingly.