Douglas Elliman Inc. — Key Metrics
2 years of history · ending 2025-12-31 · SEC EDGAR
Forensics
Three classic accounting-quality scores. F-Score (0-9, higher = better fundamentals); M-Score (>-1.78 flags possible manipulation); Z-Score (>2.99 = safe, <1.81 = distressed). Use together — single-score readings are noisy.
F-Score (Piotroski 0-9)
Z-Score (Altman; <1.81 = distress)
Per Share Metrics
Turnover & Efficiency Analysis (days)
Expense Ratios
Working Capital Analysis
Valuation Multiples
Enterprise Value Multiples
52-Week Range
Trailing Returns
ROIC vs WACC
Yields
Capital Deployment Yields
EPS (Diluted)
$0
Book Value Per Share
$2
Free Cash Flow Per Share
$-0
Cash Per Share
$1
Revenue Per Share
$12
OCF Per Share
$-0
Return on Equity
8.8%
Return on Assets
3.2%
Return on Invested Capital
19.2%
Debt to Equity
0.00
Current Ratio
1.63
Quick Ratio
1.63
Asset Turnover
2.20
Days Sales Outstanding
7.03
SBC / Revenue
0.8%
Capex / Revenue
0.3%
Working Capital
$63M
Net Current Asset Value
$-100M
Invested Capital
$184M
OCF / Net Income
-0.91
FCF / Net Income
-1.13
Accruals Ratio (Sloan)
6.5%
Net Debt
$-116M
Net Debt / EBITDA
-2.14
Interest Coverage
8.97
Cash Coverage
-2.74
Dividend Coverage
—
Capex Coverage
-4.14
Tangible Common Equity
$80M
TCE / Total Assets
18.0%
Goodwill / Total Assets
7.3%
NOPAT
$36M
Cash ROIC
-9.1%
WC / Revenue
6.1%
Capex / D&A
0.40
Reinvestment Rate
-11.0%
Total Payout Ratio
0.0%
Asset Growth vs Revenue Growth
-13.8%
Revenue 5Y CAGR
5.9%
Book Value 5Y CAGR
2.4%
Stock Price (FY-end)
$2
Market Cap
$200M
P/E Ratio
13.17
P/S Ratio
0.19
P/B Ratio
1.09
P/TB Ratio
2.50
P/OCF Ratio
—
P/FCF Ratio
—
Enterprise Value
$85M
EV / EBITDA
1.58
EV / Sales
0.08
EV / FCF
—
FCF Yield
-8.6%
Dividend Yield
0.0%
Shareholder Yield
-4.3%
Capex Yield
1.7%
Dividend Per Share
$0
DPS YoY Growth
—
Operating Leverage
2.34
Graham Number
$3
Shares Variation (YoY)
-3.5%
Beta (5Y)
1.47
Cost of Equity
11.8%
Cost of Debt (after tax)
7.1%
WACC
11.0%
ROIC - WACC Spread
-36.3%
52W High
$3
52W Low
$2
Trailing Return 1Y
53.9%
F-Score (Piotroski)
4.00
Z-Score (Altman)
2.95
Earnings Forecasts
Per-quarter consensus estimates + actuals + beat/miss surprise. Sourced from Finnhub (Wall Street consensus aggregation).
Source caveat: Finnhub free tier returns the consensus mean only — analyst high / low / dispersion + analyst counts require a paid plan. A "$5.00 consensus" line above could mean "20 analysts at exactly $5" (high conviction) or "10 at $5.50, 10 at $4.50" (split). Treat single-line consensus accordingly.