ELECTRONIC ARTS INC. Key Metrics

2 years of history · ending 2025-03-31 · SEC EDGAR

Forensics

Three classic accounting-quality scores. F-Score (0-9, higher = better fundamentals); M-Score (>-1.78 flags possible manipulation); Z-Score (>2.99 = safe, <1.81 = distressed). Use together — single-score readings are noisy.

F-Score (Piotroski 0-9)

Z-Score (Altman; <1.81 = distress)

Per Share Metrics

Turnover & Efficiency Analysis (days)

Expense Ratios

Working Capital Analysis

Valuation Multiples

Cash-Flow Multiples

Enterprise Value Multiples

52-Week Range

Trailing Returns

ROIC vs WACC

Yields

Capital Deployment Yields

Liquidity & Leverage Ratios

Earnings Quality (OCF/NI · FCF/NI · Sloan Accruals)

EPS (Diluted)
$4
Book Value Per Share
$24
Free Cash Flow Per Share
$8
Cash Per Share
$8
Revenue Per Share
$28
OCF Per Share
$8
Return on Equity
16.1%
Return on Assets
8.7%
Return on Invested Capital
15.3%
Current Ratio
0.95
Quick Ratio
0.95
Asset Turnover
0.58
Days Sales Outstanding
33.21
Days Payables Outstanding
24.84
Days Inventory On Hand
Cash Conversion Cycle
SBC / Revenue
8.6%
Working Capital
$-183M
Net Current Asset Value
$-2.71B
Invested Capital
$6.39B
OCF / Net Income
1.85
FCF / Net Income
1.85
Accruals Ratio (Sloan)
-7.7%
Net Debt
$-2.14B
Net Debt / EBITDA
-1.24
Interest Coverage
26.21
Cash Coverage
35.84
Dividend Coverage
10.45
Tangible Common Equity
$717M
TCE / Total Assets
5.8%
Goodwill / Total Assets
43.5%
NOPAT
$1.06B
Cash ROIC
29.9%
WC / Revenue
-2.5%
Reinvestment Rate
-13.4%
Total Payout Ratio
241.5%
Asset Growth vs Revenue Growth
-6.5%
Revenue 5Y CAGR
6.2%
EPS 5Y CAGR
-18.1%
FCF 5Y CAGR
3.0%
EBITDA 5Y CAGR
2.0%
Book Value 5Y CAGR
-3.1%
Stock Price (FY-end)
$144
Market Cap
$37.99B
P/E Ratio
33.89
P/S Ratio
5.09
P/B Ratio
5.95
P/TB Ratio
52.99
P/OCF Ratio
18.27
P/FCF Ratio
18.27
Enterprise Value
$35.85B
EV / EBITDA
20.80
EV / Sales
4.80
EV / FCF
17.25
FCF Yield
5.5%
Dividend Yield
0.5%
Shareholder Yield
5.4%
Buyback Yield
6.6%
Dividend Per Share
$1
DPS YoY Growth
0.0%
Operating Leverage
-0.10
Graham Number
$48
Shares Variation (YoY)
-2.9%
Beta (5Y)
0.53
Cost of Equity
7.2%
52W High
$167
52W Low
$116
Trailing Return 1Y
10.2%
Trailing Return 5Y
65.3%
F-Score (Piotroski)
6.00
Z-Score (Altman)
5.53

Earnings Forecasts

Per-quarter consensus estimates + actuals + beat/miss surprise. Sourced from Finnhub (Wall Street consensus aggregation).

Source caveat: Finnhub free tier returns the consensus mean only — analyst high / low / dispersion + analyst counts require a paid plan. A "$5.00 consensus" line above could mean "20 analysts at exactly $5" (high conviction) or "10 at $5.50, 10 at $4.50" (split). Treat single-line consensus accordingly.

EPS — Consensus vs Actual

Revenue — Consensus vs Actual

Beat / Miss vs Estimate

Stock Price on Earnings Dates

ELECTRONIC ARTS INC. — Effective Tax Rate ReconciliationNEW

Bridges from the federal statutory rate (21% post-TCJA) to the effective tax rate via the issuer's tax-note reconciliation lines. Sourced from EffectiveIncomeTaxRateReconciliation* flat CompanyFacts concepts. Conditional lines (R&D credits, FDII, SBC, valuation allowance, etc.) only render when the issuer discloses them. Persistent divergence between accrual tax expense and cash taxes paid is a leading signal for deferred-tax buildup.

Effective Rate Trend

Reconciliation LineFY2020FY2021FY2022FY2023FY2024FY2025
Federal Statutory Rate21.00%21.00%21.00%21.00%21.00%21.00%
State & Local Income Taxes1.00%1.70%1.90%1.10%1.10%0.90%
Foreign Rate Differential-8.40%7.00%6.80%7.60%2.90%3.80%
Other Adjustments0.60%-0.10%0.70%0.70%0.60%0.40%
R&D Tax Credits1.20%2.40%2.80%3.00%2.40%2.30%
SBC (Nondeductible)2.30%3.30%3.80%3.20%2.80%3.20%
Valuation Allowance Change
Tax Law Change0.00%0.00%-5.80%0.00%
Effective Tax Rate-101.50%17.70%27.00%39.50%19.90%30.20%

Cash vs Accrual

ItemFY2020FY2021FY2022FY2023FY2024FY2025
Income Tax Expense (Accrual)−$1.53B$180.0M$292.0M$524.0M$316.0M$484.0M
Income Taxes Paid (Cash)$170.0M$340.0M$629.0M$583.0M$300.0M$404.0M

ELECTRONIC ARTS INC. — RestructuringNEW

Per-category restructuring disclosures sourced from us-gaap:RestructuringCostAndReserveAxis dimensional XBRL. Negative charges indicate reversals of prior accruals (a sign the original estimate was too aggressive — flattering current-period earnings).

As of 2025-03-31

CategoryClassP&L ChargeCash PaidReserve Balance
Facility ClosingFacility Closing+$57M
Licensor CommitmentsOther+$5M
Employee SeveranceEmployee Severance$24M