EVOLUS, INC. — Key Metrics
2 years of history · ending 2025-12-31 · SEC EDGAR
Forensics
Three classic accounting-quality scores. F-Score (0-9, higher = better fundamentals); M-Score (>-1.78 flags possible manipulation); Z-Score (>2.99 = safe, <1.81 = distressed). Use together — single-score readings are noisy.
F-Score (Piotroski 0-9)
M-Score (Beneish; >-1.78 flags risk)
Z-Score (Altman; <1.81 = distress)
Per Share Metrics
Turnover & Efficiency Analysis (days)
Expense Ratios
Working Capital Analysis
Valuation Multiples
Enterprise Value Multiples
52-Week Range
Trailing Returns
ROIC vs WACC
Yields
Capital Deployment Yields
Liquidity & Leverage Ratios
Earnings Quality (OCF/NI · FCF/NI · Sloan Accruals)
EPS (Diluted)
$-1
Book Value Per Share
$-0
Free Cash Flow Per Share
$-1
Cash Per Share
$1
Revenue Per Share
$5
OCF Per Share
$-1
Return on Equity
587.4%
Return on Assets
-22.5%
Return on Invested Capital
-20.6%
Debt to Equity
-6.32
Current Ratio
1.90
Quick Ratio
1.54
Asset Turnover
1.30
Days Sales Outstanding
67.18
Days Payables Outstanding
85.21
Days Inventory On Hand
98.35
Cash Conversion Cycle
80.32
R&D / Revenue
3.2%
SBC / Revenue
7.0%
Capex / Revenue
1.2%
Working Capital
$68M
Net Current Asset Value
$-106M
Invested Capital
$123M
OCF / Net Income
0.82
FCF / Net Income
0.89
Accruals Ratio (Sloan)
-4.2%
Net Debt
$92M
Net Debt / EBITDA
-3.67
Interest Coverage
-1.66
Cash Coverage
-2.15
Capex Coverage
-12.28
Tangible Common Equity
$-92M
TCE / Total Assets
-40.9%
Goodwill / Total Assets
9.4%
NOPAT
$-26M
Cash ROIC
-36.6%
WC / Revenue
22.8%
Capex / D&A
0.46
Reinvestment Rate
12.4%
Asset Growth vs Revenue Growth
-14.5%
Revenue 5Y CAGR
39.4%
Book Value 5Y CAGR
-41.3%
Stock Price (FY-end)
$7
Market Cap
$429M
P/S Ratio
1.44
P/B Ratio
123.99
P/TB Ratio
—
Enterprise Value
$521M
EV / Sales
1.75
FCF Yield
-10.7%
Shareholder Yield
-4.8%
R&D Yield
2.2%
Capex Yield
0.8%
Shares Variation (YoY)
4.0%
Beta (5Y)
1.05
Cost of Equity
9.7%
Cost of Debt (after tax)
10.6%
WACC
10.0%
ROIC - WACC Spread
-30.6%
52W High
$15
52W Low
$6
Trailing Return 1Y
-40.0%
Trailing Return 5Y
75.5%
F-Score (Piotroski)
2.00
M-Score (Beneish)
-2.59
Z-Score (Altman)
-1.87
Earnings Forecasts
Per-quarter consensus estimates + actuals + beat/miss surprise. Sourced from Finnhub (Wall Street consensus aggregation).
Source caveat: Finnhub free tier returns the consensus mean only — analyst high / low / dispersion + analyst counts require a paid plan. A "$5.00 consensus" line above could mean "20 analysts at exactly $5" (high conviction) or "10 at $5.50, 10 at $4.50" (split). Treat single-line consensus accordingly.