EPSILON ENERGY LTD. — Cash Flow Charts
2 years of history · ending 2025-12-31 · SEC EDGAR
Source:10-K · 10-Q
Capital Allocation
How management deploys cash: investing in the business (Capex + M&A) vs returning to shareholders (Buybacks + Dividends).
Capital Allocation Waterfall
Buybacks vs Stock-Based Comp
Cash Flow
Cash Flow by Activity
Operating Cash Flow
$21M
Free Cash Flow
$21M
Investing Cash Flow
$-62M
Financing Cash Flow
$44M
Acquisitions
$50M
Stock Buybacks
$0
Stock-Based Comp
$2M
SBC Allocated Expense
$2M