EPSILON ENERGY LTD. Cash Flow Charts

8 quarters of history · ending 2025-12-31 · SEC EDGAR

Source:10-K · 10-Q

Capital Allocation

How management deploys cash: investing in the business (Capex + M&A) vs returning to shareholders (Buybacks + Dividends).

Capital Allocation Waterfall

Buybacks vs Stock-Based Comp

Cash Flow

Cash Flow by Activity

Operating Cash Flow↑+44.4% +$1M
$4M
Free Cash Flow↑+44.4% +$1M
$4M
Investing Cash Flow
$314K
Financing Cash Flow
$48M
Stock Buybacks
$0
Stock-Based Comp↑+98.8% +$296K
$597K
SBC Allocated Expense↑+98.8% +$296K
$597K