ESAB Corporation — Key Metrics
2 years of history · ending 2025-12-31 · SEC EDGAR
Forensics
Three classic accounting-quality scores. F-Score (0-9, higher = better fundamentals); M-Score (>-1.78 flags possible manipulation); Z-Score (>2.99 = safe, <1.81 = distressed). Use together — single-score readings are noisy.
F-Score (Piotroski 0-9)
M-Score (Beneish; >-1.78 flags risk)
Z-Score (Altman; <1.81 = distress)
Per Share Metrics
Turnover & Efficiency Analysis (days)
Expense Ratios
Working Capital Analysis
Valuation Multiples
Cash-Flow Multiples
Enterprise Value Multiples
52-Week Range
Trailing Returns
ROIC vs WACC
Yields
Capital Deployment Yields
EPS (Diluted)
$4
Book Value Per Share
$35
Free Cash Flow Per Share
$3
Cash Per Share
$3
Revenue Per Share
$46
OCF Per Share
$4
Return on Equity
11.5%
Return on Assets
5.2%
Return on Invested Capital
10.4%
Debt to Equity
0.57
Current Ratio
1.90
Quick Ratio
1.17
Asset Turnover
0.65
Days Sales Outstanding
57.95
Days Payables Outstanding
73.31
Days Inventory On Hand
98.01
Cash Conversion Cycle
82.64
R&D / Revenue
1.5%
SBC / Revenue
0.6%
Capex / Revenue
1.7%
Working Capital
$597M
Net Current Asset Value
$-1.29B
Invested Capital
$3.40B
OCF / Net Income
1.15
FCF / Net Income
0.94
Accruals Ratio (Sloan)
-0.7%
Net Debt
$1.05B
Net Debt / EBITDA
2.11
Dividend Coverage
11.89
Capex Coverage
5.51
Tangible Common Equity
$-457M
TCE / Total Assets
-9.6%
Goodwill / Total Assets
40.9%
NOPAT
$325M
Cash ROIC
6.8%
WC / Revenue
21.0%
Capex / D&A
0.56
Reinvestment Rate
97.4%
Total Payout Ratio
9.7%
Asset Growth vs Revenue Growth
14.4%
Revenue 5Y CAGR
7.8%
EPS 5Y CAGR
7.6%
FCF 5Y CAGR
-4.5%
EBITDA 5Y CAGR
12.2%
Book Value 5Y CAGR
-3.2%
Stock Price (FY-end)
$112
Market Cap
$6.84B
P/E Ratio
30.15
P/S Ratio
2.41
P/B Ratio
3.16
P/OCF Ratio
26.24
P/FCF Ratio
32.06
Enterprise Value
$7.88B
EV / EBITDA
15.89
EV / Sales
2.77
EV / FCF
36.97
FCF Yield
3.1%
Dividend Yield
0.3%
Shareholder Yield
0.1%
R&D Yield
0.6%
Capex Yield
0.7%
Dividend Per Share
$0
DPS YoY Growth
28.6%
Operating Leverage
-2.12
Graham Number
$54
Shares Variation (YoY)
0.3%
Beta (5Y)
1.12
Cost of Equity
10.1%
52W High
$134
52W Low
$104
Trailing Return 1Y
-7.6%
F-Score (Piotroski)
5.00
M-Score (Beneish)
-2.29
Z-Score (Altman)
2.87
Earnings Forecasts
Per-quarter consensus estimates + actuals + beat/miss surprise. Sourced from Finnhub (Wall Street consensus aggregation).
Source caveat: Finnhub free tier returns the consensus mean only — analyst high / low / dispersion + analyst counts require a paid plan. A "$5.00 consensus" line above could mean "20 analysts at exactly $5" (high conviction) or "10 at $5.50, 10 at $4.50" (split). Treat single-line consensus accordingly.