ETSY, INC — Cash Flow Charts
2 years of history · ending 2025-12-31 · SEC EDGAR
Source:10-K · 10-Q
Capital Allocation
How management deploys cash: investing in the business (Capex + M&A) vs returning to shareholders (Buybacks + Dividends).
Capital Allocation Waterfall
Buybacks vs Stock-Based Comp
Cash Flow
Cash Flow by Activity
Operating Cash Flow
$693M
Free Cash Flow
$678M
Investing Cash Flow
$32M
Financing Cash Flow
$-170M
Capex
$15M
Acquisitions
—
Stock Buybacks
$777M
Stock-Based Comp
$245M
D&A
$102M
SBC Allocated Expense
$246M