The Gorman-Rupp Company Cash Flow Charts

2 years of history · ending 2025-12-31 · SEC EDGAR

Source:10-K · 10-Q

Capital Allocation

How management deploys cash: investing in the business (Capex + M&A) vs returning to shareholders (Buybacks + Dividends).

Capital Allocation Waterfall

Buybacks vs Stock-Based Comp

Net Debt Issuance

Cash Flow

Cash Flow by Activity

Operating Cash Flow
$106M
Free Cash Flow
$89M
Investing Cash Flow
$-15M
Financing Cash Flow
$-81M
Capex
$17M
Acquisitions
Stock Buybacks
$1M
Stock-Based Comp
$4M
Debt Issued
$0
Debt Repaid
$60M
D&A
$28M