INTERNATIONAL STEM CELL CORPORATION Cash Flow Charts

2 years of history · ending 2025-12-31 · SEC EDGAR

Source:10-K · 10-Q

Capital Allocation

How management deploys cash: investing in the business (Capex + M&A) vs returning to shareholders (Buybacks + Dividends).

Capital Allocation Waterfall

Buybacks vs Stock-Based Comp

Cash Flow

Cash Flow by Activity

Operating Cash Flow
$8K
Free Cash Flow
$-35K
Investing Cash Flow
$-45K
Financing Cash Flow
$-200K
Capex
$43K
Stock-Based Comp
$288K
Debt Issued
D&A
$219K
SBC Allocated Expense
$288K