Kalaris Therapeutics, Inc. Key Metrics

1 years of history · ending 2019-12-31 · SEC EDGAR

Forensics

Three classic accounting-quality scores. F-Score (0-9, higher = better fundamentals); M-Score (>-1.78 flags possible manipulation); Z-Score (>2.99 = safe, <1.81 = distressed). Use together — single-score readings are noisy.

Expense Ratios

Working Capital Analysis

ROIC vs WACC

Liquidity & Leverage Ratios

Earnings Quality (OCF/NI · FCF/NI · Sloan Accruals)

EPS (Diluted)
Book Value Per Share
Free Cash Flow Per Share
Cash Per Share
OCF Per Share
Return on Equity
46.3%
Return on Assets
-17.1%
Return on Invested Capital
41.0%
Current Ratio
13.98
Quick Ratio
13.98
Asset Turnover
0.00
R&D / Revenue
9847.3%
SBC / Revenue
1751.5%
Capex / Revenue
205.5%
Working Capital
$118M
Net Current Asset Value
$110M
Invested Capital
$-52M
OCF / Net Income
0.85
FCF / Net Income
0.86
Accruals Ratio (Sloan)
-2.6%
Net Debt
$-126M
Net Debt / EBITDA
4.73
Interest Coverage
Cash Coverage
Capex Coverage
-59.45
Tangible Common Equity
$-52M
TCE / Total Assets
-36.9%
NOPAT
$-21M
Cash ROIC
39.8%
WC / Revenue
71640.6%
Capex / D&A
17.84
Reinvestment Rate
-1.2%
Book Value 5Y CAGR
Stock Price (FY-end)
Market Cap
P/B Ratio
P/TB Ratio
Enterprise Value
FCF Yield
Shareholder Yield
R&D Yield
Capex Yield
Shares Variation (YoY)
Beta (5Y)
Cost of Equity
52W High
52W Low
Trailing Return 1Y
Trailing Return 5Y
F-Score (Piotroski)

Earnings Forecasts

Per-quarter consensus estimates + actuals + beat/miss surprise. Sourced from Finnhub (Wall Street consensus aggregation).

Source caveat: Finnhub free tier returns the consensus mean only — analyst high / low / dispersion + analyst counts require a paid plan. A "$5.00 consensus" line above could mean "20 analysts at exactly $5" (high conviction) or "10 at $5.50, 10 at $4.50" (split). Treat single-line consensus accordingly.

EPS — Consensus vs Actual

Stock Price on Earnings Dates

Kalaris Therapeutics, Inc. — Effective Tax Rate ReconciliationNEW

Bridges from the federal statutory rate (21% post-TCJA) to the effective tax rate via the issuer's tax-note reconciliation lines. Sourced from EffectiveIncomeTaxRateReconciliation* flat CompanyFacts concepts. Conditional lines (R&D credits, FDII, SBC, valuation allowance, etc.) only render when the issuer discloses them. Persistent divergence between accrual tax expense and cash taxes paid is a leading signal for deferred-tax buildup.

Effective Rate Trend

Reconciliation LineFY2020FY2021FY2022FY2023FY2024FY2025
Federal Statutory Rate21.00%21.00%21.00%21.00%21.00%21.00%
State & Local Income Taxes2.80%-0.60%0.90%5.00%0.00%0.00%
Foreign Rate Differential-25.60%-1.30%8.30%-0.10%
Other Adjustments-0.10%-0.50%-0.60%0.60%0.50%-0.50%
R&D Tax Credits1.70%-0.50%0.90%
SBC (Nondeductible)1.40%-2.70%-2.40%-10.80%
Valuation Allowance Change-25.40%-13.00%-21.00%-51.80%-16.80%-19.60%
Tax Law Change-0.20%-5.10%
Effective Tax Rate-0.60%0.10%0.10%0.00%0.00%

Cash vs Accrual

ItemFY2020FY2021FY2022FY2023FY2024FY2025
Income Tax Expense (Accrual)$1.0M−$265.0K−$126.0K
Income Taxes Paid (Cash)$613.0K$220.0K