LANDS’ END, INC. — Key Metrics
3 years of history · ending 2026-01-30 · SEC EDGAR
Forensics
Three classic accounting-quality scores. F-Score (0-9, higher = better fundamentals); M-Score (>-1.78 flags possible manipulation); Z-Score (>2.99 = safe, <1.81 = distressed). Use together — single-score readings are noisy.
F-Score (Piotroski 0-9)
M-Score (Beneish; >-1.78 flags risk)
Z-Score (Altman; <1.81 = distress)
Per Share Metrics
Turnover & Efficiency Analysis (days)
Expense Ratios
Working Capital Analysis
Valuation Multiples
Cash-Flow Multiples
Enterprise Value Multiples
52-Week Range
Trailing Returns
ROIC vs WACC
Yields
Capital Deployment Yields
Liquidity & Leverage Ratios
Earnings Quality (OCF/NI · FCF/NI · Sloan Accruals)
EPS (Diluted)
$0
Book Value Per Share
$8
Free Cash Flow Per Share
$1
Cash Per Share
$1
Revenue Per Share
$37
OCF Per Share
$2
Return on Equity
2.3%
Return on Assets
0.7%
Return on Invested Capital
6.8%
Debt to Equity
0.88
Current Ratio
1.61
Quick Ratio
0.41
Asset Turnover
1.53
Days Sales Outstanding
12.95
Days Payables Outstanding
61.51
Days Inventory On Hand
143.24
Cash Conversion Cycle
94.68
SBC / Revenue
0.5%
Capex / Revenue
2.5%
Working Capital
$137M
Net Current Asset Value
$-146M
Invested Capital
$459M
OCF / Net Income
9.01
FCF / Net Income
3.70
Accruals Ratio (Sloan)
-5.9%
Net Debt
$197M
Net Debt / EBITDA
2.64
Interest Coverage
1.21
Cash Coverage
1.35
Dividend Coverage
—
Capex Coverage
1.70
Tangible Common Equity
$244M
TCE / Total Assets
32.5%
Goodwill / Total Assets
0.0%
NOPAT
$31M
Cash ROIC
4.4%
WC / Revenue
11.8%
Capex / D&A
0.97
Reinvestment Rate
-2.1%
Total Payout Ratio
-9.1%
Asset Growth vs Revenue Growth
-2.6%
Revenue 5Y CAGR
-4.0%
EPS 5Y CAGR
-12.7%
FCF 5Y CAGR
-19.8%
EBITDA 5Y CAGR
-1.1%
Book Value 5Y CAGR
-8.0%
Stock Price (FY-end)
$18
Market Cap
$551M
P/E Ratio
100.06
P/S Ratio
0.47
P/B Ratio
2.26
P/TB Ratio
2.26
P/OCF Ratio
11.11
P/FCF Ratio
27.02
Enterprise Value
$748M
EV / EBITDA
10.04
EV / Sales
0.64
EV / FCF
36.65
FCF Yield
3.7%
Dividend Yield
—
Shareholder Yield
-1.0%
Buyback Yield
4.0%
Capex Yield
5.3%
Dividend Per Share
—
Operating Leverage
-18.21
Graham Number
$6
Shares Variation (YoY)
-2.0%
Beta (5Y)
1.54
Cost of Equity
12.2%
Cost of Debt (after tax)
12.2%
WACC
12.2%
ROIC - WACC Spread
-5.4%
52W High
$19
52W Low
$8
Trailing Return 1Y
34.6%
Trailing Return 5Y
-42.2%
F-Score (Piotroski)
7.00
M-Score (Beneish)
-3.30
Z-Score (Altman)
2.45
Earnings Forecasts
Per-quarter consensus estimates + actuals + beat/miss surprise. Sourced from Finnhub (Wall Street consensus aggregation).
Source caveat: Finnhub free tier returns the consensus mean only — analyst high / low / dispersion + analyst counts require a paid plan. A "$5.00 consensus" line above could mean "20 analysts at exactly $5" (high conviction) or "10 at $5.50, 10 at $4.50" (split). Treat single-line consensus accordingly.