Local Bounti Corporation/DE — Key Metrics
2 years of history · ending 2025-12-31 · SEC EDGAR
Forensics
Three classic accounting-quality scores. F-Score (0-9, higher = better fundamentals); M-Score (>-1.78 flags possible manipulation); Z-Score (>2.99 = safe, <1.81 = distressed). Use together — single-score readings are noisy.
F-Score (Piotroski 0-9)
M-Score (Beneish; >-1.78 flags risk)
Z-Score (Altman; <1.81 = distress)
Per Share Metrics
Turnover & Efficiency Analysis (days)
Expense Ratios
Working Capital Analysis
Valuation Multiples
Enterprise Value Multiples
52-Week Range
Trailing Returns
ROIC vs WACC
Yields
Capital Deployment Yields
Liquidity & Leverage Ratios
Earnings Quality (OCF/NI · FCF/NI · Sloan Accruals)
EPS (Diluted)
$-6
Book Value Per Share
$-10
Free Cash Flow Per Share
$-2
Cash Per Share
$0
Revenue Per Share
$3
OCF Per Share
$-2
Return on Equity
70.8%
Return on Assets
-22.5%
Return on Invested Capital
-15.1%
Debt to Equity
-2.91
Current Ratio
1.35
Quick Ratio
0.90
Asset Turnover
0.12
Days Sales Outstanding
16.63
Days Payables Outstanding
101.17
Days Inventory On Hand
63.71
Cash Conversion Cycle
-20.84
R&D / Revenue
52.9%
SBC / Revenue
10.7%
Capex / Revenue
24.0%
Working Capital
$6M
Net Current Asset Value
$-555M
Invested Capital
$317M
OCF / Net Income
0.32
FCF / Net Income
0.44
Accruals Ratio (Sloan)
-15.6%
Net Debt
$479M
Net Debt / EBITDA
-12.15
Interest Coverage
1.95
Cash Coverage
0.94
Capex Coverage
-2.62
Tangible Common Equity
$-197M
TCE / Total Assets
-48.0%
Goodwill / Total Assets
—
NOPAT
$-49M
Cash ROIC
-12.8%
WC / Revenue
11.8%
Capex / D&A
0.50
Reinvestment Rate
18.5%
Asset Growth vs Revenue Growth
-30.9%
Revenue 5Y CAGR
258.2%
Stock Price (FY-end)
$2
Market Cap
$36M
P/S Ratio
0.75
P/B Ratio
—
P/TB Ratio
—
Enterprise Value
$515M
EV / Sales
10.65
FCF Yield
-116.0%
Shareholder Yield
-14.4%
R&D Yield
70.7%
Capex Yield
32.1%
Shares Variation (YoY)
99.2%
Beta (5Y)
0.37
Cost of Equity
6.4%
Cost of Debt (after tax)
-5.3%
WACC
-4.5%
ROIC - WACC Spread
-10.7%
52W High
$5
52W Low
$2
Trailing Return 1Y
4.9%
F-Score (Piotroski)
5.00
M-Score (Beneish)
-3.86
Z-Score (Altman)
-2.10
Earnings Forecasts
Per-quarter consensus estimates + actuals + beat/miss surprise. Sourced from Finnhub (Wall Street consensus aggregation).
Source caveat: Finnhub free tier returns the consensus mean only — analyst high / low / dispersion + analyst counts require a paid plan. A "$5.00 consensus" line above could mean "20 analysts at exactly $5" (high conviction) or "10 at $5.50, 10 at $4.50" (split). Treat single-line consensus accordingly.