Magnera Corporation Cash Flow Charts

2 years of history · ending 2025-09-27 · SEC EDGAR

Source:10-K · 10-Q

Capital Allocation

How management deploys cash: investing in the business (Capex + M&A) vs returning to shareholders (Buybacks + Dividends).

Capital Allocation Waterfall

Buybacks vs Stock-Based Comp

Net Debt Issuance

Cash Flow

Cash Flow by Activity

Operating Cash Flow
$103M
Free Cash Flow
$36M
Investing Cash Flow
$-8M
Financing Cash Flow
$-21M
Capex
$67M
Acquisitions
Stock Buybacks
Dividends Paid
Stock-Based Comp
$19M
Debt Issued
Debt Repaid
$484M
D&A
$206M
SBC Allocated Expense
$19M