Matson, Inc Cash Flow Charts

2 years of history · ending 2025-12-31 · SEC EDGAR

Source:10-K · 10-Q

Capital Allocation

How management deploys cash: investing in the business (Capex + M&A) vs returning to shareholders (Buybacks + Dividends).

Capital Allocation Waterfall

Buybacks vs Stock-Based Comp

Net Debt Issuance

Cash Flow

Cash Flow by Activity

Operating Cash Flow
$547M
Free Cash Flow
$154M
Investing Cash Flow
$-266M
Financing Cash Flow
$-406M
Capex
$393M
Acquisitions
Stock Buybacks
$303M
Dividends Paid
$45M
Stock-Based Comp
$23M
Debt Issued
Debt Repaid
$40M
D&A
$147M
SBC Allocated Expense
$23M