METALLUS INC. Cash Flow Charts

8 quarters of history · ending 2025-12-31 · SEC EDGAR

Source:10-K · 10-Q

Capital Allocation

How management deploys cash: investing in the business (Capex + M&A) vs returning to shareholders (Buybacks + Dividends).

Capital Allocation Waterfall

Buybacks vs Stock-Based Comp

Cash Flow

Cash Flow by Activity

Earnings Quality (Net Income vs Operating Cash Flow)

Operating Cash Flow
$22M
Free Cash Flow
$22M
Investing Cash Flow↑+25.9% +$5M
$-13M
Financing Cash Flow↑+56.1% +$11M
$-8M
Stock Buybacks↓-65.7% -$2M
$1M
Dividends Paid
Stock-Based Comp↑+8.6% +$300K
$4M
Debt Issued
Debt Repaid
D&A↑+5.8% +$800K
$15M
SBC Allocated Expense↑+8.6% +$300K
$4M