NORWEGIAN CRUISE LINE HOLDINGS LTD. Cash Flow Charts

2 years of history · ending 2025-12-31 · SEC EDGAR

Source:10-K · 10-Q

Capital Allocation

How management deploys cash: investing in the business (Capex + M&A) vs returning to shareholders (Buybacks + Dividends).

Capital Allocation Waterfall

Buybacks vs Stock-Based Comp

Net Debt Issuance

Cash Flow

Cash Flow by Activity

Operating Cash Flow
$2.09B
Free Cash Flow
$-1.17B
Investing Cash Flow
$-3.26B
Financing Cash Flow
$1.19B
Capex
$3.26B
Acquisitions
$27M
Stock Buybacks
Stock-Based Comp
$88M
Debt Issued
$9.74B
Debt Repaid
$8.17B
D&A
$1.16B
SBC Allocated Expense
$88M