ENDRA Life Sciences Inc. Cash Flow Charts

5 years of history · ending 2020-12-31 · SEC EDGAR

Source:10-K · 10-Q

Capital Allocation

How management deploys cash: investing in the business (Capex + M&A) vs returning to shareholders (Buybacks + Dividends).

Capital Allocation Waterfall

Buybacks vs Stock-Based Comp

Cash Flow

Cash Flow by Activity

Operating Cash Flow↓-716.8% -$9M
$-11M
Free Cash Flow↓-722.6% -$10M
$-11M
Investing Cash Flow
$-75K
Financing Cash Flow↑+723.8% +$10M
$12M
Capex
$75K
Stock-Based Comp
$2M
Debt Repaid
D&A↑+53.0% +$34K
$99K
SBC Allocated Expense
$2M