Novanta Inc. Cash Flow Charts

8 quarters of history · ending 2025-12-31 · SEC EDGAR

Source:10-K · 10-Q

Capital Allocation

How management deploys cash: investing in the business (Capex + M&A) vs returning to shareholders (Buybacks + Dividends).

Capital Allocation Waterfall

Buybacks vs Stock-Based Comp

Net Debt Issuance

Cash Flow

Cash Flow by Activity

Operating Cash Flow↓-85.7% -$53M
$9M
Free Cash Flow↓-91.3% -$54M
$5M
Investing Cash Flow↑+100.6% +$199M
$1M
Financing Cash Flow
$288M
Capex↑+63.3% +$1M
$4M
Acquisitions
Stock Buybacks
$19M
Stock-Based Comp↑+77.8% +$4M
$8M
Debt Issued
$10M
Debt Repaid↑+802.2% +$281M
$317M
D&A↑+18.9% +$3M
$17M
SBC Allocated Expense↑+77.8% +$4M
$8M