NERDY INC. — Cash Flow Charts
2 years of history · ending 2025-12-31 · SEC EDGAR
Source:10-K · 10-Q
Capital Allocation
How management deploys cash: investing in the business (Capex + M&A) vs returning to shareholders (Buybacks + Dividends).
Capital Allocation Waterfall
Buybacks vs Stock-Based Comp
Cash Flow
Cash Flow by Activity
Operating Cash Flow
$-19M
Free Cash Flow
$-24M
Investing Cash Flow
$-5M
Financing Cash Flow
$19M
Capex
$5M
Stock-Based Comp
$28M
Debt Repaid
—
D&A
$575K
SBC Allocated Expense
$29M
SBC Unrecognized Cost
$20M