NU SKIN ENTERPRISES, INC. — Key Metrics
2 years of history · ending 2025-12-31 · SEC EDGAR
Forensics
Three classic accounting-quality scores. F-Score (0-9, higher = better fundamentals); M-Score (>-1.78 flags possible manipulation); Z-Score (>2.99 = safe, <1.81 = distressed). Use together — single-score readings are noisy.
F-Score (Piotroski 0-9)
Z-Score (Altman; <1.81 = distress)
Per Share Metrics
Turnover & Efficiency Analysis (days)
Expense Ratios
Working Capital Analysis
Valuation Multiples
Cash-Flow Multiples
Enterprise Value Multiples
52-Week Range
Trailing Returns
ROIC vs WACC
Yields
Capital Deployment Yields
EPS (Diluted)
$3
Book Value Per Share
$16
Free Cash Flow Per Share
$1
Cash Per Share
$5
Revenue Per Share
$30
OCF Per Share
$2
Return on Equity
22.0%
Return on Assets
11.1%
Return on Invested Capital
5.3%
Debt to Equity
0.25
Current Ratio
2.08
Quick Ratio
1.40
Asset Turnover
1.03
Days Sales Outstanding
9.72
Days Payables Outstanding
21.06
Days Inventory On Hand
143.70
Cash Conversion Cycle
132.36
R&D / Revenue
0.7%
SBC / Revenue
1.6%
Capex / Revenue
2.3%
Working Capital
$284M
Net Current Asset Value
$-52M
Invested Capital
$1.01B
OCF / Net Income
0.50
FCF / Net Income
0.29
Accruals Ratio (Sloan)
5.7%
Net Debt
$-36M
Net Debt / EBITDA
-0.30
Interest Coverage
4.71
Cash Coverage
5.76
Dividend Coverage
6.78
Capex Coverage
2.34
Tangible Common Equity
$679M
TCE / Total Assets
48.3%
Goodwill / Total Assets
6.0%
NOPAT
$54M
Cash ROIC
4.5%
WC / Revenue
19.1%
Capex / D&A
0.66
Reinvestment Rate
-27.3%
Total Payout Ratio
19.9%
Asset Growth vs Revenue Growth
9.9%
Revenue 5Y CAGR
-10.5%
EPS 5Y CAGR
-3.5%
FCF 5Y CAGR
-32.0%
EBITDA 5Y CAGR
-18.7%
Book Value 5Y CAGR
-2.1%
Stock Price (FY-end)
$10
Market Cap
$481M
P/E Ratio
3.00
P/S Ratio
0.32
P/B Ratio
0.60
P/TB Ratio
0.71
P/OCF Ratio
5.99
P/FCF Ratio
10.44
Enterprise Value
$445M
EV / EBITDA
3.77
EV / Sales
0.30
EV / FCF
9.67
FCF Yield
9.6%
Dividend Yield
2.5%
Shareholder Yield
1.6%
Buyback Yield
4.2%
R&D Yield
2.2%
Capex Yield
7.1%
Dividend Per Share
$0
DPS YoY Growth
-2.0%
Operating Leverage
-1.47
Graham Number
$34
Shares Variation (YoY)
1.3%
Beta (5Y)
0.92
Cost of Equity
9.1%
Cost of Debt (after tax)
5.6%
WACC
8.1%
ROIC - WACC Spread
-2.7%
52W High
$13
52W Low
$5
Trailing Return 1Y
46.0%
Trailing Return 5Y
-78.6%
F-Score (Piotroski)
6.00
Z-Score (Altman)
3.79
Earnings Forecasts
Per-quarter consensus estimates + actuals + beat/miss surprise. Sourced from Finnhub (Wall Street consensus aggregation).
Source caveat: Finnhub free tier returns the consensus mean only — analyst high / low / dispersion + analyst counts require a paid plan. A "$5.00 consensus" line above could mean "20 analysts at exactly $5" (high conviction) or "10 at $5.50, 10 at $4.50" (split). Treat single-line consensus accordingly.