OPENLANE, INC. Cash Flow Charts

8 quarters of history · ending 2025-12-31 · SEC EDGAR

Source:10-K · 10-Q

Capital Allocation

How management deploys cash: investing in the business (Capex + M&A) vs returning to shareholders (Buybacks + Dividends).

Capital Allocation Waterfall

Buybacks vs Stock-Based Comp

Net Debt Issuance

Cash Flow

Cash Flow by Activity

Operating Cash Flow↑+283.8% +$93M
$126M
Free Cash Flow↑+492.5% +$92M
$111M
Investing Cash Flow
$47M
Financing Cash Flow
$99M
Capex↑+5.0% +$700K
$15M
Acquisitions
$0
Stock Buybacks
$10M
Stock-Based Comp↑+487.5% +$4M
$5M
Debt Issued
$547M
Debt Repaid
$0
D&A↑+1.3% +$300K
$23M
SBC Allocated Expense↑+487.5% +$4M
$5M