OPENLANE, INC. Cash Flow Charts

2 years of history · ending 2025-12-31 · SEC EDGAR

Source:10-K · 10-Q

Capital Allocation

How management deploys cash: investing in the business (Capex + M&A) vs returning to shareholders (Buybacks + Dividends).

Capital Allocation Waterfall

Buybacks vs Stock-Based Comp

Net Debt Issuance

Cash Flow

Cash Flow by Activity

Operating Cash Flow
$392M
Free Cash Flow
$337M
Investing Cash Flow
$-149M
Financing Cash Flow
$-258M
Capex
$55M
Acquisitions
$0
Stock Buybacks
$46M
Dividends Paid
Stock-Based Comp
$15M
Debt Issued
$547M
Debt Repaid
$210M
D&A
$92M
SBC Allocated Expense
$15M