OPTEX SYSTEMS HOLDINGS, INC. Cash Flow Charts

8 quarters of history · ending 2025-12-28 · SEC EDGAR

Source:10-K · 10-Q

Capital Allocation

How management deploys cash: investing in the business (Capex + M&A) vs returning to shareholders (Buybacks + Dividends).

Capital Allocation Waterfall

Buybacks vs Stock-Based Comp

Cash Flow

Cash Flow by Activity

Operating Cash Flow↓-103.3% -$3M
$-92K
Free Cash Flow↓-122.1% -$3M
$-548K
Investing Cash Flow↓-42.9% -$137K
$-456K
Financing Cash Flow↓-100.0% -$363K
$0
Capex↑+42.9% +$137K
$456K
Stock Buybacks
Dividends Paid
Stock-Based Comp↑+130.4% +$120K
$212K
Debt Issued
Debt Repaid
D&A↓-30.2% -$39K
$90K
SBC Allocated Expense↑+130.4% +$120K
$212K
SBC Unrecognized Cost↑+193.7% +$794K
$1M