PINNACLE WEST CAPITAL CORPORATION Key Metrics

3 years of history · ending 2025-12-31 · SEC EDGAR

Forensics

Three classic accounting-quality scores. F-Score (0-9, higher = better fundamentals); M-Score (>-1.78 flags possible manipulation); Z-Score (>2.99 = safe, <1.81 = distressed). Use together — single-score readings are noisy.

F-Score (Piotroski 0-9)

Per Share Metrics

Turnover & Efficiency Analysis (days)

Expense Ratios

Working Capital Analysis

Valuation Multiples

Cash-Flow Multiples

Enterprise Value Multiples

52-Week Range

Trailing Returns

ROIC vs WACC

Yields

Capital Deployment Yields

Liquidity & Leverage Ratios

Earnings Quality (OCF/NI · FCF/NI · Sloan Accruals)

EPS (Diluted)
$5
Book Value Per Share
$58
Free Cash Flow Per Share
$-7
Cash Per Share
$0
Revenue Per Share
$44
OCF Per Share
$15
Return on Equity
9.1%
Return on Assets
2.3%
Return on Invested Capital
5.9%
Debt to Equity
1.31
Current Ratio
0.54
Quick Ratio
0.54
Asset Turnover
0.19
Days Payables Outstanding
128.41
SBC / Revenue
0.5%
Capex / Revenue
49.2%
Working Capital
$-1.46B
Net Current Asset Value
$1.70B
Invested Capital
$16.25B
OCF / Net Income
2.86
FCF / Net Income
-1.30
Accruals Ratio (Sloan)
-3.9%
Net Debt
$9.96B
Net Debt / EBITDA
4.89
Interest Coverage
2.53
Cash Coverage
4.28
Dividend Coverage
4.27
Capex Coverage
0.69
Tangible Common Equity
$6.47B
TCE / Total Assets
21.5%
NOPAT
$913M
Cash ROIC
-5.3%
WC / Revenue
-27.3%
Capex / D&A
2.71
Reinvestment Rate
155.0%
Total Payout Ratio
66.9%
Asset Growth vs Revenue Growth
10.9%
Revenue 5Y CAGR
8.3%
EPS 5Y CAGR
2.1%
FCF 5Y CAGR
EBITDA 5Y CAGR
6.7%
Book Value 5Y CAGR
4.1%
Stock Price (FY-end)
$87
Market Cap
$10.62B
P/E Ratio
16.81
P/S Ratio
1.99
P/B Ratio
1.51
P/TB Ratio
1.64
P/OCF Ratio
5.88
P/FCF Ratio
Enterprise Value
$20.58B
EV / EBITDA
10.10
EV / Sales
3.85
EV / FCF
FCF Yield
-7.7%
Dividend Yield
4.0%
Shareholder Yield
3.7%
Buyback Yield
0.1%
Capex Yield
24.7%
Dividend Per Share
$3
DPS YoY Growth
2.1%
Operating Leverage
1.31
Graham Number
$82
Shares Variation (YoY)
4.9%
Beta (5Y)
0.36
Cost of Equity
6.3%
Cost of Debt (after tax)
3.6%
WACC
5.0%
ROIC - WACC Spread
0.9%
52W High
$91
52W Low
$77
Trailing Return 1Y
8.7%
Trailing Return 5Y
43.1%
F-Score (Piotroski)
4.00

Earnings Forecasts

Per-quarter consensus estimates + actuals + beat/miss surprise. Sourced from Finnhub (Wall Street consensus aggregation).

Source caveat: Finnhub free tier returns the consensus mean only — analyst high / low / dispersion + analyst counts require a paid plan. A "$5.00 consensus" line above could mean "20 analysts at exactly $5" (high conviction) or "10 at $5.50, 10 at $4.50" (split). Treat single-line consensus accordingly.

EPS — Consensus vs Actual

Revenue — Consensus vs Actual

Beat / Miss vs Estimate

Stock Price on Earnings Dates

PINNACLE WEST CAPITAL CORPORATION — Effective Tax Rate ReconciliationNEW

Bridges from the federal statutory rate (21% post-TCJA) to the effective tax rate via the issuer's tax-note reconciliation lines. Sourced from EffectiveIncomeTaxRateReconciliation* flat CompanyFacts concepts. Conditional lines (R&D credits, FDII, SBC, valuation allowance, etc.) only render when the issuer discloses them. Persistent divergence between accrual tax expense and cash taxes paid is a leading signal for deferred-tax buildup.

Effective Rate Trend

Reconciliation LineFY2015FY2016FY2017FY2023FY2024FY2025
Federal Statutory Rate35.00%35.00%35.00%21.00%21.00%21.00%
State & Local Income Taxes2.99%3.22%3.20%
Foreign Rate Differential
Other Adjustments-0.20%-0.23%0.20%
SBC (Nondeductible)0.23%
Valuation Allowance Change0.00%0.00%0.00%
Tax Law Change0.00%0.00%0.00%
Effective Tax Rate12.91%15.01%14.45%

Cash vs Accrual

ItemFY2015FY2016FY2017FY2023FY2024FY2025
Income Tax Expense (Accrual)$237.7M$236.4M$258.3M$76.9M$110.5M$106.7M
Income Taxes Paid (Cash)$6.5M$10.0M$2.2M$8.8M$113.0M$22.8M

PINNACLE WEST CAPITAL CORPORATION — Litigation CasesNEW

Per-case litigation disclosures sourced from us-gaap:LossContingenciesByNatureOfContingencyAxis dimensional XBRL. Coverage is sparse — most filers aggregate at the parent level (JNJ talc, PFE opioid) — but high-value when per-case disclosure exists. Loss estimate is either a single point or a low/high range, depending on how the issuer values the contingency.

As of 2025-12-31

CaseEstimated LossDamages SoughtSettlement
Contaminated Groundwater Wells$8M