D-Wave Quantum Inc. — Key Metrics
2 years of history · ending 2025-12-31 · SEC EDGAR
Forensics
Three classic accounting-quality scores. F-Score (0-9, higher = better fundamentals); M-Score (>-1.78 flags possible manipulation); Z-Score (>2.99 = safe, <1.81 = distressed). Use together — single-score readings are noisy.
F-Score (Piotroski 0-9)
Z-Score (Altman; <1.81 = distress)
Per Share Metrics
Turnover & Efficiency Analysis (days)
Expense Ratios
Working Capital Analysis
Valuation Multiples
Enterprise Value Multiples
52-Week Range
Trailing Returns
ROIC vs WACC
Yields
Capital Deployment Yields
Liquidity & Leverage Ratios
Earnings Quality (OCF/NI · FCF/NI · Sloan Accruals)
EPS (Diluted)
$-1
Book Value Per Share
$3
Free Cash Flow Per Share
$-0
Cash Per Share
$2
Revenue Per Share
$0
OCF Per Share
$-0
Return on Equity
-77.6%
Return on Assets
-63.7%
Return on Invested Capital
-16.2%
Debt to Equity
0.04
Current Ratio
42.38
Quick Ratio
42.25
Asset Turnover
0.04
Days Sales Outstanding
23.56
Days Inventory On Hand
236.68
R&D / Revenue
206.3%
SBC / Revenue
92.2%
Capex / Revenue
15.7%
Working Capital
$875M
Net Current Asset Value
$833M
Invested Capital
$888M
OCF / Net Income
0.20
FCF / Net Income
0.21
Accruals Ratio (Sloan)
-30.9%
Net Debt
$-849M
Net Debt / EBITDA
8.59
Interest Coverage
-25.01
Cash Coverage
-17.94
Capex Coverage
-18.64
Tangible Common Equity
$851M
TCE / Total Assets
93.0%
NOPAT
$-79M
Cash ROIC
-15.5%
WC / Revenue
3559.1%
Capex / D&A
2.47
Reinvestment Rate
-2.3%
Asset Growth vs Revenue Growth
179.7%
Revenue 5Y CAGR
36.7%
Book Value 5Y CAGR
91.9%
Stock Price (FY-end)
$26
Market Cap
$8.40B
P/S Ratio
341.62
P/B Ratio
9.86
P/TB Ratio
9.87
Enterprise Value
$7.55B
EV / Sales
307.10
FCF Yield
-0.9%
Shareholder Yield
-0.3%
R&D Yield
0.6%
Capex Yield
0.0%
Shares Variation (YoY)
67.2%
Beta (5Y)
1.31
Cost of Equity
11.0%
Cost of Debt (after tax)
8.8%
WACC
—
ROIC - WACC Spread
—
52W High
$45
52W Low
$4
Trailing Return 1Y
163.9%
Trailing Return 5Y
152.2%
F-Score (Piotroski)
5.00
Z-Score (Altman)
78.57
Earnings Forecasts
Per-quarter consensus estimates + actuals + beat/miss surprise. Sourced from Finnhub (Wall Street consensus aggregation).
Source caveat: Finnhub free tier returns the consensus mean only — analyst high / low / dispersion + analyst counts require a paid plan. A "$5.00 consensus" line above could mean "20 analysts at exactly $5" (high conviction) or "10 at $5.50, 10 at $4.50" (split). Treat single-line consensus accordingly.