REPAY HOLDINGS CORPORATION Cash Flow Charts

2 years of history · ending 2025-12-31 · SEC EDGAR

Source:10-K · 10-Q

Capital Allocation

How management deploys cash: investing in the business (Capex + M&A) vs returning to shareholders (Buybacks + Dividends).

Capital Allocation Waterfall

Buybacks vs Stock-Based Comp

Net Debt Issuance

Cash Flow

Cash Flow by Activity

Earnings Quality (Net Income vs Operating Cash Flow)

Operating Cash Flow
$91M
Free Cash Flow
$91M
Investing Cash Flow
$-42M
Financing Cash Flow
$-130M
Capex
$286K
Stock Buybacks
Stock-Based Comp
$18M
Debt Issued
$288M
Debt Repaid
$72M
D&A
$102M
SBC Allocated Expense
$18M