ASPEQ Heating Group
Purchase-Price Allocation
Goodwill
$195.0M
Assets Acquired
$490.9M
SPX TECHNOLOGIES, INC. — Key Metrics
18 years of history · ending 2025-12-31 · SEC EDGAR
Forensics
Three classic accounting-quality scores. F-Score (0-9, higher = better fundamentals); M-Score (>-1.78 flags possible manipulation); Z-Score (>2.99 = safe, <1.81 = distressed). Use together — single-score readings are noisy.
F-Score (Piotroski 0-9)
M-Score (Beneish; >-1.78 flags risk)
Per Share Metrics
Turnover & Efficiency Analysis (days)
Expense Ratios
Working Capital Analysis
Valuation Multiples
Cash-Flow Multiples
Enterprise Value Multiples
52-Week Range
Trailing Returns
ROIC vs WACC
Yields
Capital Deployment Yields
Liquidity & Leverage Ratios
Earnings Quality (OCF/NI · FCF/NI · Sloan Accruals)
EPS (Diluted)↓-45.0% -$4
$5
Book Value Per Share↑+94.4% +$22
$46
Free Cash Flow Per Share↑+40.1% +$1
$5
Cash Per Share↓-10.1% -$1
$8
Revenue Per Share↑+78.0% +$20
$47
OCF Per Share↑+83.0% +$3
$7
Return on Equity↓-35.3pts
13.5%
Return on Assets↓-9.4pts
7.7%
Return on Invested Capital↑+8.0pts
15.1%
Current Ratio↑+20.7% +$0
2.48
Quick Ratio↑+12.4% +$0
1.82
Asset Turnover↑+45.9% +$0
0.72
Days Sales Outstanding↓-13.9% -$9
57.56
Days Payables Outstanding↓-29.0% -$16
39.33
Days Inventory On Hand↓-6.9% -$6
81.86
Cash Conversion Cycle↑+0.7% +$1
100.09
R&D / Revenue↓-0.1pts
2.4%
SBC / Revenue↓-0.3pts
0.7%
Capex / Revenue↑+3.3pts
4.1%
Working Capital↑+47.1% +$219M
$683M
Net Current Asset Value↑+26.6% +$240M
$1.14B
Invested Capital↑+102.9% +$1.13B
$2.24B
OCF / Net Income↑+232.8% +$1
1.37
FCF / Net Income↑+154.9% +$1
0.99
Accruals Ratio (Sloan)↓-12.0pts
-2.5%
Net Debt↑+6.1% +$23M
$-363M
Net Debt / EBITDA↑+77.0% +$3
-0.77
Interest Coverage↑+29.5% +$2
7.28
Cash Coverage↓-48.0% -$6
6.93
Dividend Coverage
-0.84
Capex Coverage↓-80.1% -$15
3.62
Tangible Common Equity↑+41.6% +$96M
$326M
TCE / Total Assets↑+0.3pts
9.0%
Goodwill / Total Assets↑+11.5pts
28.9%
NOPAT↑+340.3% +$212M
$274M
Cash ROIC↓-5.6pts
13.3%
WC / Revenue↓-7.9pts
30.1%
Capex / D&A↑+231.0% +$1
0.75
Reinvestment Rate↓-197.2pts
118.3%
Total Payout Ratio↑+0.0pts
0.0%
Asset Growth vs Revenue Growth↑+14.1pts
18.6%
Revenue 5Y CAGR↑+18.7pts
15.0%
EPS 5Y CAGR
19.8%
FCF 5Y CAGR
16.8%
EBITDA 5Y CAGR↑+26.0pts
29.7%
Book Value 5Y CAGR↓-13.5pts
28.4%
Stock Price (FY-end)↑+235.2% +$140
$200
Market Cap↑+249.8% +$6.93B
$9.71B
P/E Ratio↑+509.8% +$33
39.78
P/S Ratio↑+88.3% +$2
4.28
P/B Ratio↑+72.4% +$2
4.34
P/TB Ratio↑+146.9% +$18
29.78
P/OCF Ratio↑+83.2% +$13
29.12
P/FCF Ratio↑+139.3% +$23
40.24
Enterprise Value↑+291.1% +$6.95B
$9.34B
EV / EBITDA↓-4.1% -$1
19.75
EV / Sales↑+110.6% +$2
4.12
EV / FCF↑+167.5% +$24
38.73
FCF Yield↓-3.5pts
2.5%
Dividend Yield
12.1%
Shareholder Yield↑+0.3pts
-0.2%
Buyback Yield↑+0.0pts
0.0%
R&D Yield↓-0.5pts
0.6%
Capex Yield↑+0.6pts
0.9%
Dividend Per Share
$1
DPS YoY Growth
-18.9%
Operating Leverage↑+132.6% +$4
0.96
Graham Number↑+3.4% +$2
$72
Shares Variation (YoY)↑+1.5pts
3.0%
Beta (5Y)↓-9.1% -$0
1.20
Cost of Equity↓-0.6pts
10.5%
Cost of Debt (after tax)↑+2182.7pts
2685.3%
WACC↓-3.2pts
11.1%
ROIC - WACC Spread↑+33.3pts
9.8%
52W High↑+231.1% +$157
$225
52W Low↑+133.3% +$69
$121
Trailing Return 1Y↑+27.6pts
37.1%
Trailing Return 5Y↑+123.6pts
274.2%
F-Score (Piotroski)↑+0.0% +$0
5.00
M-Score (Beneish)↓-99.4% -$2
-3.85
Earnings Forecasts
Per-quarter consensus estimates + actuals + beat/miss surprise. Sourced from Finnhub (Wall Street consensus aggregation).
Source caveat: Finnhub free tier returns the consensus mean only — analyst high / low / dispersion + analyst counts require a paid plan. A "$5.00 consensus" line above could mean "20 analysts at exactly $5" (high conviction) or "10 at $5.50, 10 at $4.50" (split). Treat single-line consensus accordingly.
EPS — Consensus vs Actual
Revenue — Consensus vs Actual
Beat / Miss vs Estimate
Stock Price on Earnings Dates
SPX TECHNOLOGIES, INC. — Effective Tax Rate ReconciliationNEW
Bridges from the federal statutory rate (21% post-TCJA) to the effective tax rate via the issuer's tax-note reconciliation lines. Sourced from EffectiveIncomeTaxRateReconciliation* flat CompanyFacts concepts. Conditional lines (R&D credits, FDII, SBC, valuation allowance, etc.) only render when the issuer discloses them. Persistent divergence between accrual tax expense and cash taxes paid is a leading signal for deferred-tax buildup.
Effective Rate Trend
| Reconciliation Line | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Federal Statutory Rate | 21.00% | 21.00% | 21.00% | 21.00% | 21.00% | 21.00% |
| State & Local Income Taxes | 1.80% | 0.40% | 9.60% | 3.50% | 3.60% | 2.60% |
| Foreign Rate Differential | -4.60% | 12.60% | -9.70% | 0.60% | 1.40% | — |
| Other Adjustments | -1.30% | -3.00% | -1.80% | -0.10% | 0.00% | -0.30% |
| R&D Tax Credits | — | — | — | — | — | 1.30% |
| SBC (Nondeductible) | — | — | — | — | — | -2.40% |
| Nondeductible Expenses | 2.20% | 3.30% | 7.70% | 2.00% | 1.20% | — |
| Valuation Allowance Change | -0.60% | 47.90% | -19.60% | -1.00% | -0.40% | — |
| Effective Tax Rate | 6.10% | 15.60% | 26.90% | 22.30% | 21.00% | 21.80% |
Cash vs Accrual
| Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Income Tax Expense (Accrual) | $4.8M | $10.9M | $7.3M | $41.6M | $53.6M | $68.6M |
| Income Taxes Paid (Cash) | $7.6M | −$5.5M | −$59.6M | $58.4M | $43.5M | $57.3M |
SPX TECHNOLOGIES, INC. — M&A AcquisitionsNEW
Per-deal acquisition disclosures sourced from us-gaap:BusinessAcquisitionAxis dimensional XBRL. Each card surfaces the deal's purchase-price allocation (goodwill vs intangibles vs liabilities), contingent consideration (unpaid earn-outs), and pro-forma combined-entity numbers. Probability-of-Success (PoS) factor on biotech targets is the ASC 805 contingent-consideration valuation — higher = closer to commercialization, higher implied target value.
Ingenia Technologies Inc.
Purchase-Price Allocation
Goodwill
$142.4M
Assets Acquired
$345.1M
Deferred Tax Liability
$37.1M
Kranze Technology Solutions Inc
Purchase-Price Allocation
Goodwill
$104.4M
Assets Acquired
$360.9M
Sigma Omega
Purchase-Price Allocation
Goodwill
$77.4M
Assets Acquired
$173.3M
SPX TECHNOLOGIES, INC. — RestructuringNEW
Per-category restructuring disclosures sourced from us-gaap:RestructuringCostAndReserveAxis dimensional XBRL. Negative charges indicate reversals of prior accruals (a sign the original estimate was too aggressive — flattering current-period earnings).
As of 2025-12-31
| Category | Class | P&L Charge | Cash Paid | Reserve Balance |
|---|---|---|---|---|
| Facility Closing | Facility Closing | — | — | — |