ONE Group Hospitality, Inc. Cash Flow Charts

2 years of history · ending 2025-12-28 · SEC EDGAR

Source:10-K · 10-Q

Capital Allocation

How management deploys cash: investing in the business (Capex + M&A) vs returning to shareholders (Buybacks + Dividends).

Capital Allocation Waterfall

Buybacks vs Stock-Based Comp

Net Debt Issuance

Cash Flow

Cash Flow by Activity

Operating Cash Flow
$30M
Free Cash Flow
$-27M
Investing Cash Flow
$-58M
Financing Cash Flow
$4M
Capex
$58M
Acquisitions
$370M
Stock Buybacks
$1M
Stock-Based Comp
$5M
Debt Issued
$23M
Debt Repaid
D&A
$43M
SBC Allocated Expense
$5M
SBC Unrecognized Cost