Instil Bio, Inc. — Cash Flow Charts
2 years of history · ending 2021-12-31 · SEC EDGAR
Source:10-K · 10-Q
Capital Allocation
How management deploys cash: investing in the business (Capex + M&A) vs returning to shareholders (Buybacks + Dividends).
Capital Allocation Waterfall
Buybacks vs Stock-Based Comp
Cash Flow
Cash Flow by Activity
Operating Cash Flow
$-122M
Free Cash Flow
$-180M
Investing Cash Flow
$-474M
Financing Cash Flow
$393M
Capex
$58M
Acquisitions
$0
Stock-Based Comp
$26M
D&A
$3M
SBC Allocated Expense
$26M