VERSUS SYSTEMS INC. Cash Flow Charts

2 years of history · ending 2025-12-31 · SEC EDGAR

Source:10-K · 10-Q

Capital Allocation

How management deploys cash: investing in the business (Capex + M&A) vs returning to shareholders (Buybacks + Dividends).

Buybacks vs Stock-Based Comp

Cash Flow

Cash Flow by Activity

Operating Cash Flow
$-2M
Free Cash Flow
$-2M
Investing Cash Flow
$-609K
Financing Cash Flow
$3M
Capex
Stock-Based Comp
$430K
Debt Repaid
D&A
$2K
SBC Allocated Expense
$430K