Waterstone Financial, Inc. Cash Flow Charts

2 years of history · ending 2025-12-31 · SEC EDGAR

Source:10-K · 10-Q

Capital Allocation

How management deploys cash: investing in the business (Capex + M&A) vs returning to shareholders (Buybacks + Dividends).

Capital Allocation Waterfall

Buybacks vs Stock-Based Comp

Net Debt Issuance

Cash Flow

Cash Flow by Activity

Operating Cash Flow
$24M
Free Cash Flow
$23M
Investing Cash Flow
$-9M
Financing Cash Flow
$16M
Capex
$1M
Stock Buybacks
$16M
Dividends Paid
$11M
Stock-Based Comp
$297K
Debt Issued
$130M
Debt Repaid
$90M
D&A
$2M
SBC Allocated Expense
$297K
SBC Unrecognized Cost