ZEO ENERGY CORP. Cash Flow Charts

8 quarters of history · ending 2025-12-31 · SEC EDGAR

Source:10-K · 10-Q

Capital Allocation

How management deploys cash: investing in the business (Capex + M&A) vs returning to shareholders (Buybacks + Dividends).

Capital Allocation Waterfall

Buybacks vs Stock-Based Comp

Net Debt Issuance

Cash Flow

Cash Flow by Activity

Operating Cash Flow↓-29.7% -$1M
$2M
Free Cash Flow↓-33.1% -$1M
$2M
Investing Cash Flow↑+31270.2% +$14M
$14M
Financing Cash Flow↓-101.0% -$10M
$-104K
Capex↑+109.0% +$92K
$176K
Acquisitions
Stock Buybacks
Dividends Paid
$0
Stock-Based Comp↓-33.9% -$202K
$392K
Debt Issued
Debt Repaid↓-92.3% -$65K
$5K
D&A↓-92.7% -$3M
$251K
SBC Allocated Expense↓-33.9% -$202K
$392K
SBC Unrecognized Cost
$4M