Zeta Global Holdings Corp. Cash Flow Charts

2 years of history · ending 2025-12-31 · SEC EDGAR

Source:10-K · 10-Q

Capital Allocation

How management deploys cash: investing in the business (Capex + M&A) vs returning to shareholders (Buybacks + Dividends).

Capital Allocation Waterfall

Buybacks vs Stock-Based Comp

Net Debt Issuance

Cash Flow

Cash Flow by Activity

Operating Cash Flow
$199M
Free Cash Flow
$185M
Investing Cash Flow
$-124M
Financing Cash Flow
$-121M
Capex
$14M
Acquisitions
$90M
Stock-Based Comp
$178M
Debt Issued
$6M
Debt Repaid
$10M
D&A
$72M
SBC Allocated Expense
$178M