Beachbody Company, Inc.— Sankey Diagram

Annual mode · period ending 2025-12-31 · SEC EDGAR

FY2025 - Q4(Oct 25 · Nov 25 · Dec 25)
Total Assets
$147M
↓-15.8% -$28Mvs FY2024
Total Liabilities
$116M
↓-21.0% -$31Mvs FY2024
Equity
$31M
↑+11.2% +$3Mvs FY2024
Cash
$39M
↑+93.3% +$19Mvs FY2024
Click a Metric or Sankey Node to View Historical Trends
Show Source Data (Audit Panel)
Reconciled values per the annual mode pipeline. Compare against SEC EDGAR filings.
Line itemFY2025FY2024
Total Assets$147M$175M
Current Assets$64M$79M
Cash$39M$20M
ST Investments$0$0
Receivables$1M$1M
Inventory$9M$16M
Other Current$14M$41M
Non-Current Assets$83M$96M
PPE$9M$13M
Goodwill$65M$65M
Intangibles$0$0
Investments$0$0
Other Non-Current$10M$18M
Total Liab+Eq$147M$175M
Current Liab.$87M$128M
Accounts Payable$5M$10M
Short-Term Debt$0$0
Deferred Revenue$57M$77M
Other CL$24M$41M
Non-Current Liab.$29M$19M
Long-Term Debt$25M$10M
Other LT Liab.$4M$9M
Equity$31M$28M
Retained Earnings$646M$644M
Other Equity$0$0

QuarterCharts · SEC EDGAR data · BODI · Comparing FY2025 vs FY2024