Celularity Inc.— Sankey Diagram

Annual mode · period ending 2025-12-31 · SEC EDGAR

FY2025 - Q4(Oct 25 · Nov 25 · Dec 25)
Total Assets
$107M
↓-19.1% -$25Mvs FY2024
Total Liabilities
$145M
↑+17.4% +$22Mvs FY2024
Cash
$6M
↑+736.7% +$5Mvs FY2024
Click a Metric or Sankey Node to View Historical Trends
Show Source Data (Audit Panel)
Reconciled values per the annual mode pipeline. Compare against SEC EDGAR filings.
Line itemFY2025FY2024
Total Assets$107M$133M
Current Assets$12M$21M
Cash$6M$738K
ST Investments$0$0
Receivables$0$0
Inventory$571K$5M
Other Current$6M$14M
Non-Current Assets$95M$112M
PPE$56M$62M
Goodwill$7M$7M
Intangibles$8M$9M
Investments$0$0
Other Non-Current$24M$34M
Total Liab+Eq$107M$133M
Current Liab.$81M$54M
Accounts Payable$26M$23M
Short-Term Debt$0$0
Deferred Revenue$2M$4M
Other CL$52M$27M
Non-Current Liab.$65M$70M
Long-Term Debt$0$0
Other LT Liab.$65M$70M
Equity$-38M$9M
Retained Earnings$991M$900M
Other Equity$0$0

QuarterCharts · SEC EDGAR data · CELU · Comparing FY2025 vs FY2024