Dorman Products, Inc.— Sankey Diagram

Annual mode · period ending 2025-12-31 · SEC EDGAR

FY2025 - Q4(Oct 25 · Nov 25 · Dec 25)
Total Assets
$2.49B
↑+2.8% +$69Mvs FY2024
Total Liabilities
$493M
↓-12.6% -$71Mvs FY2024
Equity
$1.48B
↑+14.2% +$184Mvs FY2024
Cash
$49M
↓-13.5% -$8Mvs FY2024
Click a Metric or Sankey Node to View Historical Trends
Show Source Data (Audit Panel)
Reconciled values per the annual mode pipeline. Compare against SEC EDGAR filings.
Line itemFY2025FY2024
Total Assets$2.49B$2.42B
Current Assets$1.52B$1.37B
Cash$49M$57M
ST Investments$0$0
Receivables$479M$574M
Inventory$959M$708M
Other Current$34M$31M
Non-Current Assets$972M$1.05B
PPE$169M$164M
Goodwill$387M$443M
Intangibles$257M$278M
Investments$0$0
Other Non-Current$158M$169M
Total Liab+Eq$1.48B$1.29B
Current Liab.$493M$564M
Accounts Payable$185M$232M
Short-Term Debt$0$0
Deferred Revenue$0$0
Other CL$308M$332M
Non-Current Liab.$0$0
Long-Term Debt$441M$440M
Other LT Liab.$0$0
Equity$1.48B$1.29B
Retained Earnings$1.34B$1.18B
Other Equity$133M$113M

QuarterCharts · SEC EDGAR data · DORM · Comparing FY2025 vs FY2024