e.l.f. Beauty, Inc.— Sankey Diagram

Annual mode · period ending 2025-12-31 · SEC EDGAR

FY2025 - Q4(Oct 25 · Nov 25 · Dec 25)
Total Assets
$2.32B
↑+83.7% +$1.06Bvs FY2024
Total Liabilities
$1.16B
↑+133.6% +$664Mvs FY2024
Equity
$1.16B
↑+51.4% +$394Mvs FY2024
Cash
$197M
↑+166.5% +$123Mvs FY2024
Click a Metric or Sankey Node to View Historical Trends
Show Source Data (Audit Panel)
Reconciled values per the annual mode pipeline. Compare against SEC EDGAR filings.
Line itemFY2025FY2024
Total Assets$2.32B$1.26B
Current Assets$702M$559M
Cash$197M$74M
ST Investments$0$0
Receivables$190M$188M
Inventory$221M$215M
Other Current$94M$83M
Non-Current Assets$1.62B$706M
PPE$45M$20M
Goodwill$853M$341M
Intangibles$564M$212M
Investments$0$0
Other Non-Current$160M$133M
Total Liab+Eq$2.32B$1.26B
Current Liab.$254M$294M
Accounts Payable$74M$65M
Short-Term Debt$0$0
Deferred Revenue$0$0
Other CL$180M$229M
Non-Current Liab.$908M$204M
Long-Term Debt$849M$0
Other LT Liab.$58M$204M
Equity$1.16B$767M
Retained Earnings$107M$211M
Other Equity$1.06B$557M

QuarterCharts · SEC EDGAR data · ELF · Comparing FY2025 vs FY2024