JBT Marel Corporation— Sankey Diagram

Annual mode · period ending 2025-12-31 · SEC EDGAR

FY2025 - Q4(Oct 25 · Nov 25 · Dec 25)
Total Assets
$8.19B
↑+139.9% +$4.78Bvs FY2024
Total Liabilities
$1.62B
↑+202.9% +$1.09Bvs FY2024
Equity
$4.46B
↑+189.1% +$2.92Bvs FY2024
Cash
$168M
↓-86.3% -$1.06Bvs FY2024
Click a Metric or Sankey Node to View Historical Trends
Show Source Data (Audit Panel)
Reconciled values per the annual mode pipeline. Compare against SEC EDGAR filings.
Line itemFY2025FY2024
Total Assets$8.19B$3.41B
Current Assets$1.58B$1.86B
Cash$168M$1.23B
ST Investments$0$0
Receivables$443M$240M
Inventory$644M$233M
Other Current$329M$162M
Non-Current Assets$6.61B$1.55B
PPE$0$234M
Goodwill$3.43B$769M
Intangibles$2.12B$341M
Investments$0$0
Other Non-Current$1.06B$207M
Total Liab+Eq$4.46B$1.54B
Current Liab.$1.62B$536M
Accounts Payable$262M$131M
Short-Term Debt$412M$0
Deferred Revenue$0$0
Other CL$948M$405M
Non-Current Liab.$0$0
Long-Term Debt$1.47B$1.25B
Other LT Liab.$0$0
Equity$4.46B$1.54B
Retained Earnings$1.46B$1.54B
Other Equity$3.00B$8M

QuarterCharts · SEC EDGAR data · JBTM · Comparing FY2025 vs FY2024