MARPAI INC.— Sankey Diagram

Annual mode · period ending 2025-12-31 · SEC EDGAR

FY2025 - Q4(Oct 25 · Nov 25 · Dec 25)
Total Assets
$11M
↓-15.3% -$2Mvs FY2024
Total Liabilities
$43M
↑+7.1% +$3Mvs FY2024
Cash
$133K
↓-82.6% -$631Kvs FY2024
Click a Metric or Sankey Node to View Historical Trends
Show Source Data (Audit Panel)
Reconciled values per the annual mode pipeline. Compare against SEC EDGAR filings.
Line itemFY2025FY2024
Total Assets$11M$13M
Current Assets$10M$12M
Cash$133K$764K
ST Investments$0$0
Receivables$697K$837K
Inventory$0$0
Other Current$10M$10M
Non-Current Assets$568K$981K
PPE$0$0
Goodwill$0$0
Intangibles$60K$441K
Investments$0$0
Other Non-Current$508K$540K
Total Liab+Eq$11M$13M
Current Liab.$26M$19M
Accounts Payable$4M$3M
Short-Term Debt$11M$6M
Deferred Revenue$89K$625K
Other CL$11M$9M
Non-Current Liab.$18M$22M
Long-Term Debt$19M$18M
Other LT Liab.$0$4M
Equity$-33M$-28M
Retained Earnings$115M$99M
Other Equity$0$0

QuarterCharts · SEC EDGAR data · MRAI · Comparing FY2025 vs FY2024